Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 19 4637
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Romax Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  1,903 SC$ per m3 
Corporation Type:     state corporation 
Founded:     October 19 4628 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.72 GC 
Located in:     The Kingdom of Eva Nostra 
Controlled by:     The Kingdom of Eva Nostra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,064.00M SC$ 
Cash Available Now  65,238.15M SC$Corporate cash
     
Products Sold Last Year  34,284.39M SC$ 
Profit Last Year  6,013.42M SC$ 
Net Profit Last Year  3,157.04M SC$ 
Products Sold Last Month  3,078.42M SC$ 
Profit Last Month  744.79M SC$Profit
Net Profit Last Month  391.02M SC$Net Profit
Assets  103,991.05M SC$Corporate assets
Market Value  215,307.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,026.33M SC$Value of materials
Production Last Month  742,131.99Production for the month
Production Level Last Month  117.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  217.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,401.63M SC$ 
     
Salaries Paid  -614.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -223.44M SC$Tax payments
Profit Payment Paid  -260.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,078.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,174.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  36.0Price earning ratio
Share Price  2,153.07  SC$Share price
Earning per Share In Recent Period  59.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,064.00M SC$   
Salaries Paid     614.16M SC$Salary Cost
Raw Materials Used     1,403.56M SC$Cost of Material used
Fixed Property Cost     207.62M SC$Fixed Cost
Maintenance Products Used     106.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,064.00M SC$  2,332.33M SC$ 
Year to Date
Income   Cost  
24,809.32M   
   4,913.45M 
   11,321.02M 
   1,660.32M 
   868.44M 
   0.00M 
   0.00M 
24,809.32M  18,763.24M 
Last Year
Income   Cost  
34,284.39M   
   7,370.11M 
   17,079.48M 
   2,493.09M 
   1,328.29M 
   0.00M 
   0.00M 
34,284.39M  28,270.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,000  93,000  15,900 
Medium Level Worker  105,000  105,000  20,700 
High Level Worker  42,000  42,000  24,000 
Low Level Manager  14,000  14,000  30,000 
Medium Level Manager  11,100  11,100  39,600 
High Level Manager  3,440  3,440  49,500 
Executive  1,030  1,030  103,500 
High Tech Engineer  28,000  28,000  39,900 
High Tech Senior  6,000  6,000  63,000 
High Tech Executive  620  620  126,000 
     
Total:  304,190Number of Employees 304,190   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    2,227 million kwhs    250    8.9    179    79,062 SC$    44,092 SC$
Factory Maintenance    321 units    103    3.1    179    1.14M SC$    644,770 SC$
Fruit    1,894,326 tons    200,000    9.5    176    4,892 SC$    2,794 SC$
High Tech Services    39,033 units    5,000    7.8    187    3,362 SC$    1,782 SC$
Robotics    120 units    0    -    180    448,593 SC$    250,660 SC$
Services    43,161 units    5,000    8.6    172    2,394 SC$    1,404 SC$
Sugar    370,681 tons    50,000    7.4    180    3,325 SC$    1,827 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  632,500 
Estimated Production This Month  632,500 
Image  

Trade Strategies

Sale Strategy Start at 207% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Eva Nostra

Back to main country page

Image  

Back to my home page