Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Dec 28 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Magdenna Construction
Product:     Construction 
Latest Market Price:  Market Price  1,317 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 28 5268 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.59 GC 
Located in:     Okata Ze 
Controlled by:     Okata Ze 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,457.05M SC$ 
Cash Available Now  51,738.59M SC$Corporate cash
     
Products Sold Last Year  36,615.65M SC$ 
Profit Last Year  7,687.22M SC$ 
Net Profit Last Year  3,929.14M SC$ 
Products Sold Last Month  4,879.54M SC$ 
Profit Last Month  1,698.42M SC$Profit
Net Profit Last Month  1,113.71M SC$Net Profit
Assets  67,125.49M SC$Corporate assets
Market Value  248,890.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,285.92M SC$Value of materials
Production Last Month  1,597,098.45Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,041.09M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -217.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -369.29M SC$Tax payments
Profit Payment Paid  -430.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,879.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,241.00M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.2Price earning ratio
Share Price  2,488.90  SC$Share price
Earning per Share In Recent Period  58.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,457.05M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,206.18M SC$Cost of Material used
Fixed Property Cost     209.37M SC$Fixed Cost
Maintenance Products Used     72.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,457.05M SC$  3,237.35M SC$ 
Year to Date
Income   Cost  
44,951.25M   
   8,244.53M 
   20,971.64M 
   2,300.13M 
   791.07M 
   0.00M 
   0.00M 
44,951.25M  32,307.36M 
Last Year
Income   Cost  
36,615.65M   
   8,994.03M 
   16,813.72M 
   2,506.11M 
   614.57M 
   0.00M 
   0.00M 
36,615.65M  28,928.43M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,247,701 tons    150,000    8.3    180    2,931 SC$    1,631 SC$
Building Materials    238,254 units    20,000    11.9    188    2,887 SC$    1,525 SC$
Cable TV Services    2,801 units    300    9.3    180    2,442 SC$    1,646 SC$
Cement    1,187,800 tons    100,000    11.9    180    2,612 SC$    1,510 SC$
Chemicals    1,073,381 tons    100,000    10.7    180    2,668 SC$    1,510 SC$
Electric Components    3,340 units    300    11.1    180    3,213 SC$    1,812 SC$
Electric Power    3,283 million kwhs    375    8.8    180    173,839 SC$    97,680 SC$
Factory Maintenance    1,309 units    114    11.5    181    695,944 SC$    385,050 SC$
Glass    67,846 tons    5,500    12.3    180    3,713 SC$    2,084 SC$
High Tech Services    80,740 units    7,500    10.8    181    2,925 SC$    1,616 SC$
Internet    3,462 units    300    11.5    182    5,444 SC$    3,020 SC$
Lead    656 tons    1,250    0.5    180    80,128 SC$    46,690 SC$
Robotics    409 units    101    4    180    415,640 SC$    237,070 SC$
Services    164,605 units    12,500    13.2    187    2,166 SC$    1,163 SC$
Steel    144,803 tons    25,000    5.8    188    6,161 SC$    3,262 SC$
Telephone    1,629 units    300    5.4    180    3,907 SC$    2,270 SC$
Wood    857,725 tons    150,000    5.7    186    3,443 SC$    1,852 SC$
Zinc    14,815 tons    2,000    7.4    180    54,328 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
397
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Okata Ze

Back to main country page
Image  

Back to my home page