Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 19 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellona Construction

Product:     Construction 
Latest Market Price:  Market Price  1,577 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 19 5057 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.30 GC 
Located in:     Okata Ze 
Controlled by:     Okata Ze 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,799.07M SC$ 
Cash Available Now  157,879.85M SC$Corporate cash
     
Products Sold Last Year  43,562.85M SC$ 
Profit Last Year  11,846.49M SC$ 
Net Profit Last Year  6,219.41M SC$ 
Products Sold Last Month  3,704.85M SC$ 
Profit Last Month  1,115.95M SC$Profit
Net Profit Last Month  585.87M SC$Net Profit
Assets  200,155.08M SC$Corporate assets
Market Value  336,033.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,436.62M SC$Value of materials
Production Last Month  1,075,508.84Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,359.47M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  -891.67M SC$ 
Raw Materials Bought  -5,456.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -334.79M SC$Tax payments
Profit Payment Paid  -390.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,704.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,080.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.4Price earning ratio
Share Price  3,360.34  SC$Share price
Earning per Share In Recent Period  47.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,799.07M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,585.53M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     68.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,799.07M SC$  2,563.75M SC$ 
Year to Date
Income   Cost  
27,009.01M   
   5,608.22M 
   13,063.97M 
   1,671.44M 
   829.12M 
   0.00M 
   0.00M 
27,009.01M  21,172.76M 
Last Year
Income   Cost  
43,562.85M   
   8,412.33M 
   19,546.52M 
   2,509.37M 
   1,248.14M 
   0.00M 
   0.00M 
43,562.85M  31,716.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    249,806 tons    52,500    4.8    183    4,179 SC$    2,265 SC$
Building Materials    216,286 units    20,000    10.8    180    3,638 SC$    2,114 SC$
Cable TV Services    1,574 units    300    5.2    184    3,574 SC$    1,963 SC$
Cement    500,858 tons    50,000    10    180    3,850 SC$    2,190 SC$
Chemicals    307,900 tons    25,000    12.3    180    3,638 SC$    2,114 SC$
Electric Components    2,504 units    300    8.3    188    3,988 SC$    2,114 SC$
Electric Power    3,607 million kwhs    375    9.6    182    786,137 SC$    434,700 SC$
Factory Maintenance    1,261 units    114    11.1    180    965,638 SC$    558,700 SC$
Glass    58,713 tons    5,500    10.7    180    3,793 SC$    2,174 SC$
High Tech Services    44,812 units    7,500    6    187    3,181 SC$    1,577 SC$
Internet    3,206 units    300    10.7    181    5,431 SC$    3,292 SC$
Lead    3,185 tons    1,250    2.5    185    78,033 SC$    42,075 SC$
Robotics    1,114 units    101    11    186    484,378 SC$    258,210 SC$
Services    143,231 units    12,500    11.5    183    2,237 SC$    1,238 SC$
Steel    108,516 tons    10,000    10.9    181    7,860 SC$    4,334 SC$
Telephone    3,355 units    300    11.2    180    4,469 SC$    2,567 SC$
Wood    546,324 tons    62,500    8.7    180    4,089 SC$    2,310 SC$
Zinc    18,634 tons    2,000    9.3    180    58,447 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Okata Ze

Back to main country page

Image  

Back to my home page