Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: May 15 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Benda Interceptor Missiles
Product:     Interceptor Missiles 
Latest Market Price:  Market Price  494,623 SC$ per missile 
Corporation Type:     state corporation 
Founded:     July 15 5284 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.13 GC 
Located in:     Xilipo 
Controlled by:     Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,982.53M SC$ 
Cash Available Now  51,033.15M SC$Corporate cash
     
Products Sold Last Year  38,957.51M SC$ 
Profit Last Year  20,527.28M SC$ 
Net Profit Last Year  10,776.82M SC$ 
Products Sold Last Month  3,059.38M SC$ 
Profit Last Month  1,512.52M SC$Profit
Net Profit Last Month  794.07M SC$Net Profit
Assets  53,271.46M SC$Corporate assets
Market Value  473,035.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,747.14M SC$Value of materials
Production Last Month  2,991.07Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,239.79M SC$ 
     
Salaries Paid  -593.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,275.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -453.76M SC$Tax payments
Profit Payment Paid  -529.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,059.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,213.70M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.5Price earning ratio
Share Price  4,730.36  SC$Share price
Earning per Share In Recent Period  88.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,982.53M SC$   
Salaries Paid     593.70M SC$Salary Cost
Raw Materials Used     666.08M SC$Cost of Material used
Fixed Property Cost     209.31M SC$Fixed Cost
Maintenance Products Used     80.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,982.53M SC$  1,549.87M SC$ 
Year to Date
Income   Cost  
12,686.39M   
   2,374.95M 
   2,654.44M 
   837.50M 
   312.83M 
   0.00M 
   0.00M 
12,686.39M  6,179.72M 
Last Year
Income   Cost  
38,957.51M   
   7,124.37M 
   7,878.44M 
   2,509.55M 
   917.88M 
   0.00M 
   0.00M 
38,957.51M  18,430.24M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,000  96,000  15,741 
Medium Level Worker  71,000  71,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,033  10,033  29,700 
Medium Level Manager  6,500  6,500  39,204 
High Level Manager  2,900  2,900  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,900  8,900  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  277,133Number of Employees 277,133   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    9,327 tons    2,500    3.7    182    5,714 SC$    3,140 SC$
Ammunition Components    34,705 units    3,000    11.6    182    79,148 SC$    43,337 SC$
Chemicals    63,985 tons    15,000    4.3    181    2,739 SC$    1,510 SC$
Computers    69,289 systems    12,500    5.5    180    3,650 SC$    2,114 SC$
Electric Power    1,968 million kwhs    250    7.9    180    174,550 SC$    97,680 SC$
Electronic Components    188,595 units    50,000    3.8    181    2,710 SC$    1,510 SC$
Factory Maintenance    1,120 units    124    9    188    729,666 SC$    385,050 SC$
High Tech Services    156,102 units    15,000    10.4    185    2,975 SC$    1,616 SC$
Industrial Equipment    89,218 units    7,500    11.9    180    2,978 SC$    1,661 SC$
Robotics    283 units    31    9.1    180    411,700 SC$    237,070 SC$
Services    71,498 units    15,000    4.8    183    2,147 SC$    1,028 SC$
Steel    5,969 tons    1,000    6    180    5,800 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Interceptor Missile 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,850 
Estimated Production This Month  2,850 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Xilipo

Back to main country page
Image  

Back to my home page