Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 26 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Xilipo
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 138.87
Cash:    -43.32B SC$ Cash Available
Profit/Loss:    7.48B SC$ Total Profit This Month
Total Assets:    13.06T SC$ Total State Assets
  
Country Assets
Population:    29,974,913 Total Population
Migration:    1,029  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Junie Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 26 5296 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.77 GC 
Located in:     Xilipo 
Controlled by:     Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,283.16M SC$ 
Cash Available Now  51,658.30M SC$Corporate cash
     
Products Sold Last Year  49,293.74M SC$ 
Profit Last Year  17,685.99M SC$ 
Net Profit Last Year  9,285.15M SC$ 
Products Sold Last Month  4,282.34M SC$ 
Profit Last Month  1,565.11M SC$Profit
Net Profit Last Month  821.68M SC$Net Profit
Assets  58,243.39M SC$Corporate assets
Market Value  370,671.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,042.12M SC$Value of materials
Production Last Month  5,246.33Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,985.49M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -469.53M SC$Tax payments
Profit Payment Paid  -547.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,282.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,936.54M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.6Price earning ratio
Share Price  3,706.71  SC$Share price
Earning per Share In Recent Period  69.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,283.16M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,629.08M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     59.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,283.16M SC$  2,735.40M SC$ 
Year to Date
Income   Cost  
21,774.20M   
   5,022.91M 
   8,197.96M 
   1,253.85M 
   346.61M 
   0.00M 
   0.00M 
21,774.20M  14,821.33M 
Last Year
Income   Cost  
49,293.74M   
   10,045.82M 
   18,307.86M 
   2,512.02M 
   742.06M 
   0.00M 
   0.00M 
49,293.74M  31,607.75M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    22,409 units    4,000    5.6    180    6,222 SC$    3,549 SC$
Books And Newspapers    216,600 units    20,000    10.8    181    3,186 SC$    1,752 SC$
Building Materials    124,855 units    22,500    5.5    184    2,828 SC$    1,525 SC$
Computers    98,639 systems    10,000    9.9    186    3,966 SC$    2,114 SC$
Electric Components    171,856 units    22,500    7.6    187    3,427 SC$    1,812 SC$
Electric Power    1,522 million kwhs    200    7.6    180    166,056 SC$    97,680 SC$
Electronic Components    167,984 units    22,500    7.5    180    2,681 SC$    1,510 SC$
Factory Maintenance    859 units    95    9    180    663,039 SC$    385,050 SC$
High Tech Services    259,707 units    20,000    13    178    2,865 SC$    1,616 SC$
Industrial Equipment    152,113 units    22,500    6.8    180    2,971 SC$    1,661 SC$
Mercury    5,540 tons    900    6.2    180    58,042 SC$    33,005 SC$
Mobile Devices    15,369 devices    3,000    5.1    180    23,344 SC$    13,137 SC$
Household Products    11,212 tons    1,750    6.4    180    9,781 SC$    5,738 SC$
Robotics    975 units    199    4.9    183    433,507 SC$    237,070 SC$
Services    52,625 units    10,000    5.3    184    1,910 SC$    1,163 SC$
Software    66,303 units    15,000    4.4    180    3,174 SC$    1,767 SC$
Trucks    956 trucks    200    4.8    181    3.84M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Xilipo

Back to main country page
 

Back to my home page