Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Dec 20 5352
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Xilipo
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 138.47
Cash:    -86.90B SC$ Cash Available
Profit/Loss:    8.37B SC$ Total Profit This Month
Total Assets:    13.02T SC$ Total State Assets
  
Country Assets
Population:    29,974,203 Total Population
Migration:    1,021  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Kanje Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 20 5040 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.43 GC 
Located in:     Xilipo 
Controlled by:     Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,915.93M SC$ 
Cash Available Now  51,774.12M SC$Corporate cash
     
Products Sold Last Year  46,748.70M SC$ 
Profit Last Year  12,792.61M SC$ 
Net Profit Last Year  6,515.51M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -911.90M SC$Profit
Net Profit Last Month  -911.90M SC$Net Profit
Assets  68,949.15M SC$Corporate assets
Market Value  339,167.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,020.05M SC$Value of materials
Production Last Month  1,280,657.60Production for the month
Production Level Last Month  84.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,041.04M SC$ 
     
Salaries Paid  -749.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,219.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,040.55M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.1Price earning ratio
Share Price  3,391.68  SC$Share price
Earning per Share In Recent Period  56.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,915.93M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     1,761.66M SC$Cost of Material used
Fixed Property Cost     209.49M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,915.93M SC$  2,791.77M SC$ 
Year to Date
Income   Cost  
42,545.99M   
   8,244.99M 
   19,821.98M 
   2,301.03M 
   696.42M 
   0.00M 
   0.00M 
42,545.99M  31,064.41M 
Last Year
Income   Cost  
46,748.70M   
   8,994.03M 
   21,646.55M 
   2,509.05M 
   806.46M 
   0.00M 
   0.00M 
46,748.70M  33,956.09M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,744,743 tons    150,000    11.6    180    2,934 SC$    1,631 SC$
Building Materials    171,553 units    20,000    8.6    185    2,811 SC$    1,525 SC$
Cable TV Services    2,096 units    300    7    181    2,794 SC$    1,646 SC$
Cement    382,235 tons    100,000    3.8    180    2,574 SC$    1,510 SC$
Chemicals    1,168,382 tons    100,000    11.7    180    2,659 SC$    1,510 SC$
Electric Components    3,511 units    300    11.7    180    3,195 SC$    1,812 SC$
Electric Power    3,822 million kwhs    375    10.2    180    168,081 SC$    97,680 SC$
Factory Maintenance    448 units    114    3.9    180    656,582 SC$    385,050 SC$
Glass    71,300 tons    5,500    13    180    3,576 SC$    2,084 SC$
High Tech Services    89,804 units    7,500    12    182    2,956 SC$    1,616 SC$
Internet    2,346 units    300    7.8    180    5,130 SC$    3,020 SC$
Lead    10,555 tons    1,250    8.4    180    83,505 SC$    46,690 SC$
Robotics    799 units    81    9.9    187    444,273 SC$    237,070 SC$
Services    138,360 units    12,500    11.1    180    1,983 SC$    998 SC$
Steel    258,093 tons    25,000    10.3    183    5,949 SC$    3,262 SC$
Telephone    3,565 units    300    11.9    188    4,073 SC$    2,341 SC$
Wood    1,457,326 tons    150,000    9.7    187    3,462 SC$    1,852 SC$
Zinc    22,187 tons    2,000    11.1    174    52,197 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,220,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Xilipo

Back to main country page
 

Back to my home page