Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 2 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Victorin Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 2 5037 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.03 GC 
Located in:     Morrolla 
Controlled by:     Morrolla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,430.97M SC$ 
Cash Available Now  164,231.04M SC$Corporate cash
     
Products Sold Last Year  45,452.90M SC$ 
Profit Last Year  7,376.14M SC$ 
Net Profit Last Year  3,872.47M SC$ 
Products Sold Last Month  4,453.43M SC$ 
Profit Last Month  895.33M SC$Profit
Net Profit Last Month  470.05M SC$Net Profit
Assets  207,685.39M SC$Corporate assets
Market Value  282,735.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,571.14M SC$Value of materials
Production Last Month  984,044.68Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,690.71M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  -875.22M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -268.60M SC$Tax payments
Profit Payment Paid  -313.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,453.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,800.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.7Price earning ratio
Share Price  2,827.35  SC$Share price
Earning per Share In Recent Period  36.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,430.97M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,571.52M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     97.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,430.97M SC$  3,555.96M SC$ 
Year to Date
Income   Cost  
4,453.43M   
   678.41M 
   2,573.17M 
   208.41M 
   98.11M 
   0.00M 
   0.00M 
4,453.43M  3,558.10M 
Last Year
Income   Cost  
45,452.90M   
   8,142.25M 
   26,356.43M 
   2,500.70M 
   1,077.38M 
   0.00M 
   0.00M 
45,452.90M  38,076.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    16,263 tons    2,750    5.9    188    51,700 SC$    27,540 SC$
Electric Power    2,402 million kwhs    500    4.8    183    769,725 SC$    418,500 SC$
Factory Maintenance    1,216 units    109    11.2    178    991,305 SC$    558,700 SC$
High Tech Services    51,864 units    10,000    5.2    182    3,070 SC$    1,676 SC$
Lead    17,181 tons    2,250    7.6    185    76,320 SC$    41,310 SC$
Minerals    243,304 tons    40,000    6.1    189    5,205 SC$    2,819 SC$
Oil    26,786 tons    22,500    1.2    185    3,631 SC$    2,009 SC$
Platinum    13 tons    3    5.1    172    96.27M SC$    55.89M SC$
Potassium    136,579 tons    40,000    3.4    180    5,257 SC$    2,965 SC$
Robotics    1,353 units    151    9    182    466,716 SC$    258,210 SC$
Rubber    887,250 tons    85,000    10.4    177    4,624 SC$    2,670 SC$
Services    97,046 units    10,000    9.7    185    2,330 SC$    1,200 SC$
Sulfur    334,138 tons    50,000    6.7    189    4,426 SC$    2,398 SC$
Zinc    16,681 tons    3,000    5.6    187    60,892 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Morrolla

Back to main country page

Image  

Back to my home page