Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Apr 2 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Xilipo
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 137.66
Cash:    53.30B SC$ Cash Available
Profit/Loss:    12.50B SC$ Total Profit This Month
Total Assets:    12.72T SC$ Total State Assets
  
Country Assets
Population:    29,980,572 Total Population
Migration:    964  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Adulam Helicopter Missiles
Product:     Helicopter Missiles 
Latest Market Price:  Market Price  498,300 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 2 5298 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.44 GC 
Located in:     Xilipo 
Controlled by:     Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,314.74M SC$ 
Cash Available Now  49,984.76M SC$Corporate cash
     
Products Sold Last Year  39,657.84M SC$ 
Profit Last Year  20,787.20M SC$ 
Net Profit Last Year  10,913.28M SC$ 
Products Sold Last Month  3,329.08M SC$ 
Profit Last Month  1,766.36M SC$Profit
Net Profit Last Month  927.34M SC$Net Profit
Assets  55,433.11M SC$Corporate assets
Market Value  480,291.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,491.32M SC$Value of materials
Production Last Month  3,093.55Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,081.22M SC$ 
     
Salaries Paid  -582.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  -597.45M SC$ 
Raw Materials Bought  -1,598.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -529.91M SC$Tax payments
Profit Payment Paid  -618.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,329.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,127.30M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  4,802.91  SC$Share price
Earning per Share In Recent Period  91.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,314.74M SC$   
Salaries Paid     582.47M SC$Salary Cost
Raw Materials Used     713.99M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,314.74M SC$  1,570.89M SC$ 
Year to Date
Income   Cost  
6,643.82M   
   1,164.77M 
   1,430.75M 
   416.98M 
   129.75M 
   0.00M 
   0.00M 
6,643.82M  3,142.25M 
Last Year
Income   Cost  
39,657.84M   
   6,989.77M 
   8,590.20M 
   2,502.64M 
   788.02M 
   0.00M 
   0.00M 
39,657.84M  18,870.64M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  9,600  9,600  29,700 
Medium Level Manager  5,600  5,600  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,000  50,000  39,501 
High Tech Senior  11,300  11,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  252,000Number of Employees 252,000   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    59,035 tons    12,500    4.7    180    5,615 SC$    3,140 SC$
Ammunition Components    23,261 units    2,000    11.6    178    76,910 SC$    43,337 SC$
Chemicals    228,434 tons    20,000    11.4    189    2,862 SC$    1,510 SC$
Computers    175,312 systems    15,000    11.7    189    4,010 SC$    2,114 SC$
Electric Power    1,451 million kwhs    125    11.6    180    166,936 SC$    97,680 SC$
Electronic Components    240,850 units    30,000    8    187    2,829 SC$    1,510 SC$
Factory Maintenance    1,247 units    104    12    183    709,229 SC$    385,050 SC$
High Tech Services    175,144 units    15,000    11.7    180    2,783 SC$    1,616 SC$
Industrial Equipment    171,095 units    40,000    4.3    186    3,121 SC$    1,661 SC$
Robotics    284 units    31    9.2    180    422,009 SC$    237,070 SC$
Services    168,157 units    15,000    11.2    180    2,003 SC$    1,163 SC$
Steel    53,455 tons    5,000    10.7    180    5,803 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Helicopter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,950 
Estimated Production This Month  2,950 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Xilipo

Back to main country page
 

Back to my home page