Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 28 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Xilipo
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 138.87
Cash:    -43.32B SC$ Cash Available
Profit/Loss:    7.48B SC$ Total Profit This Month
Total Assets:    13.06T SC$ Total State Assets
  
Country Assets
Population:    29,974,913 Total Population
Migration:    1,029  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Ranto Elementary schools
Product:     Elementary schools 
Latest Market Price:  Market Price  73.99M SC$ per school 
Corporation Type:     state corporation 
Founded:     July 28 5285 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.21 GC 
Located in:     Xilipo 
Controlled by:     Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,661.37M SC$ 
Cash Available Now  53,763.11M SC$Corporate cash
     
Products Sold Last Year  46,947.39M SC$ 
Profit Last Year  17,172.67M SC$ 
Net Profit Last Year  9,277.50M SC$ 
Products Sold Last Month  665.91M SC$ 
Profit Last Month  -565.45M SC$Profit
Net Profit Last Month  -565.45M SC$Net Profit
Assets  57,744.08M SC$Corporate assets
Market Value  427,884.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,462.70M SC$Value of materials
Production Last Month  28.33Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,780.40M SC$ 
     
Salaries Paid  -689.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -718.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  665.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,101.74M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.5Price earning ratio
Share Price  4,278.84  SC$Share price
Earning per Share In Recent Period  77.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,661.37M SC$   
Salaries Paid     688.75M SC$Salary Cost
Raw Materials Used     1,866.39M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,661.37M SC$  2,829.10M SC$ 
Year to Date
Income   Cost  
24,411.52M   
   4,135.44M 
   9,451.02M 
   1,253.78M 
   378.41M 
   0.00M 
   0.00M 
24,411.52M  15,218.65M 
Last Year
Income   Cost  
46,947.39M   
   8,269.62M 
   18,266.30M 
   2,509.26M 
   729.55M 
   0.00M 
   0.00M 
46,947.39M  29,774.73M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,620  84,620  15,741 
Medium Level Worker  88,750  88,750  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  22,030  22,030  29,700 
Medium Level Manager  11,226  11,226  39,204 
High Level Manager  5,220  5,220  49,005 
Executive  1,703  1,703  102,465 
High Tech Engineer  45,737  45,737  39,501 
High Tech Senior  9,915  9,915  62,370 
High Tech Executive  1,244  1,244  124,740 
     
Total:  309,445Number of Employees 309,445   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    2,394 units    1,500    1.6    180    6,114 SC$    3,549 SC$
Building Materials    573,823 units    75,000    7.7    180    2,710 SC$    1,525 SC$
Construction    74,877 units    15,000    5    184    2,073 SC$    1,318 SC$
Electric Power    1,137 million kwhs    250    4.5    180    169,869 SC$    97,680 SC$
Factory Maintenance    787 units    104    7.6    180    667,044 SC$    385,050 SC$
Furniture    714,553 units    200,000    3.6    184    3,265 SC$    1,782 SC$
High Tech Services    42,173 units    10,000    4.2    185    3,013 SC$    1,616 SC$
Mobile Devices    27,642 devices    3,000    9.2    180    23,345 SC$    13,137 SC$
Robotics    666 units    92    7.2    180    419,444 SC$    237,070 SC$
Services    68,577 units    7,500    9.1    185    2,004 SC$    1,163 SC$
Stone    596,328 tons    250,000    2.4    183    2,711 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Elementary school 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27 
Estimated Production This Month  27 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Xilipo

Back to main country page
 

Back to my home page