Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 12 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bonita Assets Maintenance
Product:     Assets Maintenance 
Latest Market Price:  Market Price  80,332 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 12 5189 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     27.82 GC 
Located in:     Xilipo 
Controlled by:     Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,314.80M SC$ 
Cash Available Now  56,085.08M SC$Corporate cash
     
Products Sold Last Year  99,261.12M SC$ 
Profit Last Year  34,498.74M SC$ 
Net Profit Last Year  19,441.45M SC$ 
Products Sold Last Month  6,651.48M SC$ 
Profit Last Month  2,060.76M SC$Profit
Net Profit Last Month  1,556.43M SC$Net Profit
Assets  106,945.36M SC$Corporate assets
Market Value  653,876.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  55,124.10M SC$Value of materials
Production Last Month  46,414.95Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,000.94M SC$ 
     
Salaries Paid  -789.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -318.52M SC$Tax payments
Profit Payment Paid  -371.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,651.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,311.50M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.3Price earning ratio
Share Price  6,538.77  SC$Share price
Earning per Share In Recent Period  122.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,314.80M SC$   
Salaries Paid     790.41M SC$Salary Cost
Raw Materials Used     4,485.78M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,314.80M SC$  5,484.84M SC$ 
Year to Date
Income   Cost  
33,656.32M   
   4,742.48M 
   18,124.71M 
   1,251.43M 
   0.00M 
   0.00M 
   0.00M 
33,656.32M  24,118.62M 
Last Year
Income   Cost  
99,261.12M   
   9,484.95M 
   52,773.54M 
   2,503.89M 
   0.00M 
   0.00M 
   0.00M 
99,261.12M  64,762.38M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  21,500  21,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,700  1,700  102,465 
High Tech Engineer  74,000  74,000  39,501 
High Tech Senior  16,500  16,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  324,600Number of Employees 324,600   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    1 airplanes    0.08    15.5    187    269.79M SC$    151.00M SC$
Airports    0.39 airports    0.06    6.4    180    3.60B SC$    2.08B SC$
Cargo Airplanes    1 cargo airplanes    0.08    15.5    185    271.43M SC$    154.02M SC$
Cargo Shuttles    0.13 shuttles    0.10    1.3    180    19.72B SC$    11.02B SC$
Production Plants    0.21 plants    0.03    7.1    182    5.71B SC$    3.13B SC$
Highschools    2 highschools    0.50    4.1    180    132.48M SC$    75.50M SC$
Hospitals    1 hospitals    0.05    20    186    3.07B SC$    1.65B SC$
Roads    2 miles    0.50    4.1    184    80.37M SC$    43.79M SC$
Robotics    1,253 units    165    7.6    181    425,062 SC$    237,070 SC$
Elementary schools    2 schools    0.50    4.1    180    131.88M SC$    73.99M SC$
Shuttle Maintenance Units    0.99 units    0.10    9.9    180    25.59M SC$    21.84M SC$
Space Centers    0.10 centers    0.05    1.9    184    4.43B SC$    2.42B SC$
Train Tracks    3 miles    0.50    6.1    181    51.88M SC$    25.40M SC$
Trucks    288 trucks    60    4.8    180    3.75M SC$    2.11M SC$
Universities    0.91 universities    0.05    18.1    185    2.71B SC$    1.46B SC$
Water treatment facilities    1 installations    0.05    21.9    180    2.37B SC$    1.15B SC$
Wind Farms    0.56 wind farms    0.01    55.5    180    70.11B SC$    40.77B SC$
Wind Turbines    0.08 wind turbines    0.02    3.8    185    139.87M SC$    75.50M SC$
Image  
Product Offered
Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  44,250 
Estimated Production This Month  44,250 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Xilipo

Back to main country page
Image  

Back to my home page