Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 15 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Entorn Construction

Product:     Construction 
Latest Market Price:  Market Price  1,486 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 15 5106 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.50 GC 
Located in:     The Commonwealth of Iduan 
Controlled by:     The Commonwealth of Iduan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,632.90M SC$ 
Cash Available Now  154,045.43M SC$Corporate cash
     
Products Sold Last Year  47,651.76M SC$ 
Profit Last Year  15,876.83M SC$ 
Net Profit Last Year  8,335.33M SC$ 
Products Sold Last Month  3,292.02M SC$ 
Profit Last Month  634.66M SC$Profit
Net Profit Last Month  333.20M SC$Net Profit
Assets  190,974.76M SC$Corporate assets
Market Value  387,662.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,672.59M SC$Value of materials
Production Last Month  1,091,087.29Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,554.89M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  -943.33M SC$ 
Raw Materials Bought  -4,678.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -190.40M SC$Tax payments
Profit Payment Paid  -222.13M SC$ 
Upgrades Bought  -221.70M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,292.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,681.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  3,876.63  SC$Share price
Earning per Share In Recent Period  73.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,632.90M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,599.30M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     104.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,632.90M SC$  2,613.11M SC$ 
Year to Date
Income   Cost  
3,292.02M   
   701.03M 
   1,644.49M 
   208.09M 
   103.75M 
   0.00M 
   0.00M 
3,292.02M  2,657.36M 
Last Year
Income   Cost  
47,651.76M   
   8,411.87M 
   19,620.74M 
   2,501.38M 
   1,240.94M 
   0.00M 
   0.00M 
47,651.76M  31,774.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    566,030 tons    52,500    10.8    180    4,059 SC$    2,265 SC$
Building Materials    146,825 units    20,000    7.3    184    3,875 SC$    2,114 SC$
Cable TV Services    2,042 units    300    6.8    180    3,484 SC$    1,963 SC$
Cement    537,913 tons    50,000    10.8    180    3,867 SC$    2,190 SC$
Chemicals    257,209 tons    25,000    10.3    182    3,868 SC$    2,114 SC$
Electric Components    3,232 units    300    10.8    182    3,845 SC$    2,114 SC$
Electric Power    1,210 million kwhs    375    3.2    180    765,496 SC$    434,700 SC$
Factory Maintenance    1,257 units    114    11    182    1.02M SC$    558,700 SC$
Glass    63,040 tons    5,500    11.5    180    3,450 SC$    1,867 SC$
High Tech Services    34,224 units    7,500    4.6    180    2,902 SC$    1,676 SC$
Internet    3,082 units    300    10.3    180    5,879 SC$    3,292 SC$
Lead    11,799 tons    1,250    9.4    185    78,085 SC$    42,075 SC$
Robotics    732 units    101    7.2    180    441,509 SC$    258,210 SC$
Services    175,802 units    12,500    14.1    185    2,176 SC$    1,165 SC$
Steel    80,571 tons    10,000    8.1    180    7,422 SC$    4,334 SC$
Telephone    1,207 units    300    4    182    4,687 SC$    2,567 SC$
Wood    452,785 tons    62,500    7.2    180    3,937 SC$    2,310 SC$
Zinc    10,319 tons    2,000    5.2    180    58,030 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Iduan

Back to main country page

Image  

Back to my home page