Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 19 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Muzare Services

Product:     Services 
Latest Market Price:  Market Price  1,233 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 19 4448 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.12 GC 
Located in:     The Democratic Union of Berlitta 
Controlled by:     The Democratic Union of Berlitta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,026.32M SC$ 
Cash Available Now  166,231.98M SC$Corporate cash
     
Products Sold Last Year  33,928.65M SC$ 
Profit Last Year  12,545.81M SC$ 
Net Profit Last Year  6,586.55M SC$ 
Products Sold Last Month  2,938.14M SC$ 
Profit Last Month  1,145.33M SC$Profit
Net Profit Last Month  601.30M SC$Net Profit
Assets  200,257.08M SC$Corporate assets
Market Value  378,761.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,874.94M SC$Value of materials
Production Last Month  1,096,047.94Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,221.39M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -291.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -343.60M SC$Tax payments
Profit Payment Paid  -400.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,938.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,205.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.0Price earning ratio
Share Price  3,787.62  SC$Share price
Earning per Share In Recent Period  58.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,026.32M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     759.73M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     106.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,026.32M SC$  1,783.55M SC$ 
Year to Date
Income   Cost  
10,894.33M   
   2,837.74M 
   3,057.35M 
   833.15M 
   424.19M 
   0.00M 
   0.00M 
10,894.33M  7,152.42M 
Last Year
Income   Cost  
33,928.65M   
   8,513.22M 
   9,135.98M 
   2,504.21M 
   1,229.43M 
   0.00M 
   0.00M 
33,928.65M  21,382.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  104,000  104,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  15,000  15,000  23,760 
Low Level Manager  24,600  24,600  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,200  6,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  53,700  53,700  39,501 
High Tech Senior  12,300  12,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  308,900Number of Employees 308,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    192,751 units    42,500    4.5    184    3,121 SC$    1,691 SC$
Books And Newspapers    135,624 units    14,000    9.7    180    3,446 SC$    1,993 SC$
Computers    48,041 systems    10,000    4.8    180    4,636 SC$    2,643 SC$
Electric Power    2,626 million kwhs    300    8.8    181    786,946 SC$    434,700 SC$
Factory Maintenance    657 units    114    5.8    185    1.05M SC$    558,700 SC$
High Tech Services    129,468 units    10,000    12.9    180    2,924 SC$    1,676 SC$
Mobile Devices    13,178 devices    2,000    6.6    180    28,365 SC$    15,704 SC$
Household Products    48,232 tons    6,000    8    186    12,005 SC$    6,493 SC$
Robotics    759 units    151    5    180    448,526 SC$    258,210 SC$
Software    80,997 units    12,500    6.5    182    3,647 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
5941
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Berlitta

Back to main country page

Image  

Back to my home page