Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 11 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Harlan Water maintenance
Product:     Water maintenance 
Latest Market Price:  Market Price  3.93M SC$ per installation 
Corporation Type:     state corporation 
Founded:     April 11 5303 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.93 GC 
Located in:     The Democratic Union of Berlitta 
Controlled by:     The Democratic Union of Berlitta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,588.05M SC$ 
Cash Available Now  51,524.91M SC$Corporate cash
     
Products Sold Last Year  43,018.83M SC$ 
Profit Last Year  22,523.33M SC$ 
Net Profit Last Year  11,824.75M SC$ 
Products Sold Last Month  3,572.03M SC$ 
Profit Last Month  1,861.12M SC$Profit
Net Profit Last Month  977.09M SC$Net Profit
Assets  52,453.07M SC$Corporate assets
Market Value  515,363.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,786.02M SC$Value of materials
Production Last Month  408.22Production for the month
Production Level Last Month  102.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,931.29M SC$ 
     
Salaries Paid  -644.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -264.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -558.34M SC$Tax payments
Profit Payment Paid  -651.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,572.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,936.86M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  5,153.64  SC$Share price
Earning per Share In Recent Period  98.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,588.05M SC$   
Salaries Paid     644.52M SC$Salary Cost
Raw Materials Used     778.15M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     79.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,588.05M SC$  1,711.49M SC$ 
Year to Date
Income   Cost  
21,456.96M   
   3,867.14M 
   4,629.20M 
   1,254.55M 
   479.56M 
   0.00M 
   0.00M 
21,456.96M  10,230.44M 
Last Year
Income   Cost  
43,018.83M   
   7,734.27M 
   9,306.46M 
   2,506.61M 
   948.17M 
   0.00M 
   0.00M 
43,018.83M  20,495.50M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  12,900  12,900  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,600  10,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  280,880Number of Employees 280,880   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    1,341 units    500    2.7    183    147,170 SC$    80,332 SC$
Chemicals    509,090 tons    125,000    4.1    180    2,716 SC$    1,510 SC$
Electric Power    4,475 million kwhs    675    6.6    180    171,066 SC$    97,680 SC$
Factory Maintenance    747 units    124    6    186    715,632 SC$    385,050 SC$
High Tech Services    159,212 units    25,000    6.4    180    2,737 SC$    1,616 SC$
Household Products    19,196 tons    12,500    1.5    182    10,456 SC$    5,738 SC$
Services    154,301 units    12,500    12.3    188    2,201 SC$    1,094 SC$
Image  
Product Offered
Market Situation for Water maintenance 
694
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  400 
Estimated Production This Month  400 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Berlitta

Back to main country page
Image  

Back to my home page