Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 12 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Telnoa Cars
Product:     Cars 
Latest Market Price:  Market Price  57,380 SC$ per car 
Corporation Type:     state corporation 
Founded:     January 12 5294 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.24 GC 
Located in:     The Democratic Union of Berlitta 
Controlled by:     The Democratic Union of Berlitta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,246.90M SC$ 
Cash Available Now  53,040.04M SC$Corporate cash
     
Products Sold Last Year  47,913.08M SC$ 
Profit Last Year  11,922.03M SC$ 
Net Profit Last Year  6,248.14M SC$ 
Products Sold Last Month  5,269.94M SC$ 
Profit Last Month  1,671.54M SC$Profit
Net Profit Last Month  877.56M SC$Net Profit
Assets  68,722.89M SC$Corporate assets
Market Value  240,734.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,949.03M SC$Value of materials
Production Last Month  40,821.89Production for the month
Production Level Last Month  102.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,038.85M SC$ 
     
Salaries Paid  -748.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -652.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -501.46M SC$Tax payments
Profit Payment Paid  -585.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,269.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,956.22M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.5Price earning ratio
Share Price  2,407.34  SC$Share price
Earning per Share In Recent Period  46.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,246.90M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,576.27M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     74.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,246.90M SC$  3,606.99M SC$ 
Year to Date
Income   Cost  
20,896.47M   
   4,485.74M 
   10,108.40M 
   1,253.74M 
   338.63M 
   0.00M 
   0.00M 
20,896.47M  16,186.51M 
Last Year
Income   Cost  
47,913.08M   
   8,969.08M 
   23,774.40M 
   2,505.90M 
   741.68M 
   0.00M 
   0.00M 
47,913.08M  35,991.05M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,236 tons    7,500    0.6    180    5,408 SC$    3,140 SC$
Batteries    276,754 units    80,000    3.5    180    6,054 SC$    3,549 SC$
Car Engines    431,870 engines    40,000    10.8    180    12,785 SC$    7,248 SC$
Car Parts    1,497,788 units    200,000    7.5    184    2,083 SC$    1,117 SC$
Carbon    25,939 tons    5,500    4.7    185    47,948 SC$    25,921 SC$
Chemicals    64,207 tons    7,500    8.6    184    2,768 SC$    1,510 SC$
Electric Components    314,598 units    25,000    12.6    180    2,635 SC$    1,464 SC$
Electric Power    1,714 million kwhs    250    6.9    183    176,847 SC$    97,680 SC$
Electronic Components    72,336 units    7,500    9.6    185    2,790 SC$    1,510 SC$
Factory Maintenance    1,296 units    119    10.9    180    661,386 SC$    385,050 SC$
High Tech Services    60,748 units    7,500    8.1    180    2,615 SC$    1,616 SC$
Lead    12,812 tons    3,500    3.7    180    83,932 SC$    46,690 SC$
Mobile Devices    26,324 devices    5,000    5.3    187    24,518 SC$    13,137 SC$
Plastics    63,132 tons    7,500    8.4    181    3,018 SC$    1,660 SC$
Robotics    939 units    176    5.3    180    406,553 SC$    237,070 SC$
Services    47,138 units    7,500    6.3    181    2,086 SC$    1,094 SC$
Steel    121,202 tons    15,000    8.1    185    6,031 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Berlitta

Back to main country page
Image  

Back to my home page