Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 26 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Grant Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 26 5114 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.01 GC 
Located in:     The Democratic Union of Godova 
Controlled by:     The Democratic Union of Godova 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,849.19M SC$ 
Cash Available Now  95,002.67M SC$Corporate cash
     
Products Sold Last Year  46,032.14M SC$ 
Profit Last Year  12,500.00M SC$ 
Net Profit Last Year  6,562.50M SC$ 
Products Sold Last Month  3,848.86M SC$ 
Profit Last Month  1,024.41M SC$Profit
Net Profit Last Month  537.82M SC$Net Profit
Assets  132,916.78M SC$Corporate assets
Market Value  329,282.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,481.30M SC$Value of materials
Production Last Month  790,282.28Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  90,772.02M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -482.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.32M SC$Tax payments
Profit Payment Paid  -358.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,848.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  92,569.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.9Price earning ratio
Share Price  3,292.82  SC$Share price
Earning per Share In Recent Period  60.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,849.19M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     1,829.17M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,849.19M SC$  2,826.84M SC$ 
Year to Date
Income   Cost  
7,697.37M   
   1,388.38M 
   3,652.30M 
   417.45M 
   189.31M 
   0.00M 
   0.00M 
7,697.37M  5,647.44M 
Last Year
Income   Cost  
46,032.14M   
   8,329.75M 
   21,542.42M 
   2,504.67M 
   1,155.30M 
   0.00M 
   0.00M 
46,032.14M  33,532.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    266,049 tons    40,000    6.7    180    5,983 SC$    3,383 SC$
Electric Power    953 million kwhs    225    4.2    180    754,477 SC$    434,700 SC$
Factory Maintenance    938 units    104    9    181    1.00M SC$    558,700 SC$
Glass    17,712 tons    3,000    5.9    180    3,873 SC$    2,174 SC$
High Tech Services    95,069 units    7,500    12.7    175    2,904 SC$    1,676 SC$
Household Products    48,057 tons    4,000    12    186    12,234 SC$    6,493 SC$
Plastics    414,257 tons    100,000    4.1    180    2,950 SC$    1,706 SC$
Robotics    931 units    109    8.6    187    483,138 SC$    258,210 SC$
Services    40,235 units    7,500    5.4    180    2,107 SC$    1,162 SC$
Steel    203,605 tons    17,500    11.6    185    8,003 SC$    4,334 SC$
Wood    1,073,271 tons    175,000    6.1    183    4,218 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
2575
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Godova

Back to main country page

Image  

Back to my home page