Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 11 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Junie Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 11 5042 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.62 GC 
Located in:     The Commonwealth of Lenor ash 
Controlled by:     The Commonwealth of Lenor ash 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,002.81M SC$ 
Cash Available Now  156,753.48M SC$Corporate cash
     
Products Sold Last Year  35,345.79M SC$ 
Profit Last Year  13,294.93M SC$ 
Net Profit Last Year  6,979.84M SC$ 
Products Sold Last Month  3,001.61M SC$ 
Profit Last Month  1,166.10M SC$Profit
Net Profit Last Month  612.20M SC$Net Profit
Assets  193,658.06M SC$Corporate assets
Market Value  390,618.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,771.89M SC$Value of materials
Production Last Month  2,491.77Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,165.33M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -64.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -349.83M SC$Tax payments
Profit Payment Paid  -408.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,001.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,627.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.6Price earning ratio
Share Price  3,906.18  SC$Share price
Earning per Share In Recent Period  65.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,002.81M SC$   
Salaries Paid     508.50M SC$Salary Cost
Raw Materials Used     1,003.27M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     115.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,002.81M SC$  1,835.47M SC$ 
Year to Date
Income   Cost  
20,935.13M   
   3,559.62M 
   7,050.79M 
   1,458.33M 
   789.09M 
   0.00M 
   0.00M 
20,935.13M  12,857.83M 
Last Year
Income   Cost  
35,345.79M   
   6,102.25M 
   12,079.35M 
   2,503.46M 
   1,365.80M 
   0.00M 
   0.00M 
35,345.79M  22,050.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,900 
Medium Level Worker  58,000  58,000  20,700 
High Level Worker  24,000  24,000  24,000 
Low Level Manager  7,650  7,650  30,000 
Medium Level Manager  5,000  5,000  39,600 
High Level Manager  2,000  2,000  49,500 
Executive  900  900  103,500 
High Tech Engineer  44,900  44,900  39,900 
High Tech Senior  9,600  9,600  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  226,230Number of Employees 226,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    2,566 tons    1,000    2.6    186    6,357 SC$    3,383 SC$
Ammunition Components    13,059 units    3,000    4.4    178    87,295 SC$    49,075 SC$
Chemicals    246,582 tons    25,000    9.9    176    3,672 SC$    2,114 SC$
Computers    221,335 systems    20,000    11.1    179    4,773 SC$    2,563 SC$
Electric Power    2,330 million kwhs    250    9.3    180    780,364 SC$    434,700 SC$
Electronic Components    273,837 units    30,000    9.1    182    2,988 SC$    1,646 SC$
Factory Maintenance    1,034 units    124    8.3    185    1.04M SC$    558,700 SC$
High Tech Services    167,889 units    20,000    8.4    180    3,014 SC$    1,626 SC$
Industrial Equipment    285,156 units    22,500    12.7    175    3,917 SC$    2,235 SC$
Robotics    291 units    31    9.4    180    466,792 SC$    258,210 SC$
Services    96,866 units    20,000    4.8    182    1,913 SC$    1,238 SC$
Steel    10,777 tons    1,000    10.8    173    7,411 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Lenor ash

Back to main country page

Image  

Back to my home page