Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 28 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Javinia Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 28 5111 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.51 GC 
Located in:     The Democratic Union of Melba santa 
Controlled by:     The Democratic Union of Melba santa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,304.28M SC$ 
Cash Available Now  154,268.60M SC$Corporate cash
     
Products Sold Last Year  51,126.91M SC$ 
Profit Last Year  10,965.02M SC$ 
Net Profit Last Year  5,756.63M SC$ 
Products Sold Last Month  4,304.28M SC$ 
Profit Last Month  946.71M SC$Profit
Net Profit Last Month  497.02M SC$Net Profit
Assets  193,891.99M SC$Corporate assets
Market Value  340,922.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,130.59M SC$Value of materials
Production Last Month  951,123.23Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,605.91M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -284.01M SC$Tax payments
Profit Payment Paid  -331.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,304.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,348.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.0Price earning ratio
Share Price  3,409.23  SC$Share price
Earning per Share In Recent Period  54.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,304.28M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,316.32M SC$Cost of Material used
Fixed Property Cost     208.08M SC$Fixed Cost
Maintenance Products Used     93.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,304.28M SC$  3,356.73M SC$ 
Year to Date
Income   Cost  
47,048.97M   
   8,126.98M 
   25,270.17M 
   2,289.28M 
   1,032.05M 
   0.00M 
   0.00M 
47,048.97M  36,718.49M 
Last Year
Income   Cost  
51,126.91M   
   8,866.83M 
   27,657.04M 
   2,496.05M 
   1,141.97M 
   0.00M 
   0.00M 
51,126.91M  40,161.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  20,100  20,100  30,000 
Medium Level Manager  12,600  12,600  39,600 
High Level Manager  4,600  4,600  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  49,700  49,700  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,300  1,300  126,000 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    363,627 tons    35,000    10.4    186    6,373 SC$    3,383 SC$
Displays    62,967 displays    9,000    7    187    4,299 SC$    2,295 SC$
Electric Components    268,041 units    62,500    4.3    181    3,804 SC$    2,114 SC$
Electric Motors    89,315 units    7,000    12.8    183    5,369 SC$    2,914 SC$
Electric Power    4,700 million kwhs    675    7    179    786,332 SC$    434,700 SC$
Factory Maintenance    829 units    104    8    179    1.00M SC$    558,700 SC$
Glass    56,404 tons    6,000    9.4    186    3,907 SC$    1,985 SC$
High Tech Services    30,380 units    7,500    4.1    185    3,137 SC$    1,676 SC$
Lead    6,641 tons    1,500    4.4    172    72,219 SC$    42,075 SC$
Machine Parts    208,265 units    40,000    5.2    186    3,810 SC$    2,023 SC$
Mobile Devices    51,190 devices    8,500    6    181    28,779 SC$    15,704 SC$
Plastics    298,510 tons    40,000    7.5    178    3,018 SC$    1,706 SC$
Robotics    598 units    116    5.2    186    483,629 SC$    258,210 SC$
Rubber    22,845 tons    6,250    3.7    182    4,836 SC$    2,640 SC$
Services    78,758 units    7,500    10.5    189    2,337 SC$    1,238 SC$
Steel    328,364 tons    40,000    8.2    179    7,738 SC$    4,334 SC$
Zinc    6,616 tons    1,000    6.6    174    56,960 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Melba santa

Back to main country page

Image  

Back to my home page