Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 29 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baradno Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     private corporation 
Founded:     August 29 4834 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.32 GC 
Located in:     The Empire of Belonna 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,439.12M SC$ 
Cash Available Now  111,414.29M SC$Corporate cash
     
Products Sold Last Year  41,222.02M SC$ 
Profit Last Year  10,877.35M SC$ 
Net Profit Last Year  4,568.49M SC$ 
Products Sold Last Month  3,455.36M SC$ 
Profit Last Month  911.40M SC$Profit
Net Profit Last Month  382.79M SC$Net Profit
Assets  154,198.90M SC$Corporate assets
Market Value  360,105.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,597.76M SC$Value of materials
Production Last Month  2,612.27Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,614.84M SC$ 
     
Salaries Paid  -504.81M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -656.52M SC$ 
Fixed Property Cost  -187.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -608.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -273.42M SC$Tax payments
Profit Payment Paid  -510.38M SC$ 
Upgrades Bought  -212.27M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,455.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,116.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.8Price earning ratio
Share Price  3,601.05  SC$Share price
Earning per Share In Recent Period  41.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,439.12M SC$   
Salaries Paid     504.66M SC$Salary Cost
Raw Materials Used     1,068.42M SC$Cost of Material used
Fixed Property Cost     187.71M SC$Fixed Cost
Maintenance Products Used     122.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     656.52M SC$ 
Total:  3,439.12M SC$  2,539.93M SC$ 
Year to Date
Income   Cost  
24,136.05M   
   3,532.91M 
   7,475.02M 
   1,315.92M 
   859.06M 
   0.00M 
   4,582.71M 
24,136.05M  17,765.61M 
Last Year
Income   Cost  
41,222.02M   
   6,056.34M 
   12,715.79M 
   2,254.88M 
   1,490.88M 
   0.00M 
   7,826.78M 
41,222.02M  30,344.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  15,900 
Medium Level Worker  55,750  55,750  20,700 
High Level Worker  23,000  23,000  24,000 
Low Level Manager  7,875  7,875  30,000 
Medium Level Manager  5,150  5,150  39,600 
High Level Manager  2,150  2,150  49,500 
Executive  950  950  103,500 
High Tech Engineer  45,125  45,125  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,255  1,255  126,000 
     
Total:  222,055Number of Employees 222,055   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,814 tons    1,000    8.8    182    6,288 SC$    3,383 SC$
Ammunition Components    23,611 units    3,000    7.9    181    90,464 SC$    49,075 SC$
Chemicals    333,322 tons    25,000    13.3    185    4,078 SC$    2,114 SC$
Computers    190,739 systems    20,000    9.5    185    4,959 SC$    2,643 SC$
Electric Power    1,620 million kwhs    250    6.5    187    891,195 SC$    434,700 SC$
Electronic Components    231,109 units    30,000    7.7    177    2,981 SC$    1,646 SC$
Factory Maintenance    645 units    124    5.2    177    1.01M SC$    558,700 SC$
High Tech Services    269,369 units    20,000    13.5    176    2,911 SC$    1,676 SC$
Industrial Equipment    139,647 units    22,500    6.2    174    4,126 SC$    2,235 SC$
Robotics    510 units    39    13.2    186    520,334 SC$    258,210 SC$
Services    133,233 units    20,000    6.7    181    1,955 SC$    1,238 SC$
Steel    5,505 tons    1,000    5.5    186    8,353 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page