Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 4 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorotea Heavy Artillery

Product:     Heavy Artillery 
Latest Market Price:  Market Price  181.20M SC$ per cannon 
Corporation Type:     private corporation 
Founded:     April 4 5039 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.18 GC 
Located in:     The Empire of Belonna 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,196.37M SC$ 
Cash Available Now  59,263.84M SC$Corporate cash
     
Products Sold Last Year  38,698.88M SC$ 
Profit Last Year  8,546.71M SC$ 
Net Profit Last Year  3,589.62M SC$ 
Products Sold Last Month  3,343.14M SC$ 
Profit Last Month  870.22M SC$Profit
Net Profit Last Month  365.49M SC$Net Profit
Assets  107,922.60M SC$Corporate assets
Market Value  286,253.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,591.55M SC$Value of materials
Production Last Month  8.99Production for the month
Production Level Last Month  99.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  207.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  99.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,874.81M SC$ 
     
Salaries Paid  -164.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -635.19M SC$ 
Fixed Property Cost  -188.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,345.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -261.07M SC$Tax payments
Profit Payment Paid  -487.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,343.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,136.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.6Price earning ratio
Share Price  2,862.53  SC$Share price
Earning per Share In Recent Period  33.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,196.37M SC$   
Salaries Paid     164.44M SC$Salary Cost
Raw Materials Used     1,428.71M SC$Cost of Material used
Fixed Property Cost     188.13M SC$Fixed Cost
Maintenance Products Used     99.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     635.19M SC$ 
Total:  3,196.37M SC$  2,515.54M SC$ 
Year to Date
Income   Cost  
9,830.46M   
   493.32M 
   4,253.30M 
   564.80M 
   301.36M 
   0.00M 
   1,836.80M 
9,830.46M  7,449.58M 
Last Year
Income   Cost  
38,698.88M   
   1,973.43M 
   17,304.96M 
   2,257.48M 
   1,244.94M 
   0.00M 
   7,371.36M 
38,698.88M  30,152.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,750  67,750  5,300 
Medium Level Worker  64,500  64,500  6,900 
High Level Worker  22,500  22,500  8,000 
Low Level Manager  7,625  7,625  10,000 
Medium Level Manager  6,100  6,100  13,200 
High Level Manager  2,250  2,250  16,500 
Executive  1,000  1,000  34,500 
High Tech Engineer  40,250  40,250  13,300 
High Tech Senior  8,675  8,675  21,000 
High Tech Executive  1,030  1,030  42,000 
     
Total:  221,680Number of Employees 221,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,491 tons    2,500    11.8    151    5,270 SC$    3,383 SC$
Chemicals    78,738 tons    7,500    10.5    147    3,347 SC$    2,114 SC$
Electric Components    409,028 units    37,500    10.9    154    3,342 SC$    2,114 SC$
Electric Power    1,830 million kwhs    225    8.1    151    696,679 SC$    434,700 SC$
Electronic Components    261,299 units    50,000    5.2    143    2,369 SC$    1,646 SC$
Factory Maintenance    1,277 units    124    10.3    143    807,180 SC$    558,700 SC$
High Tech Services    58,837 units    12,500    4.7    147    2,531 SC$    1,676 SC$
Industrial Equipment    258,511 units    50,000    5.2    151    3,598 SC$    2,235 SC$
Robotics    760 units    64    12    149    406,853 SC$    258,210 SC$
Services    96,965 units    12,500    7.8    151    1,749 SC$    1,162 SC$
Steel    158,282 tons    12,500    12.7    143    6,264 SC$    4,334 SC$
Weapon Grade Components    52,947 units    4,500    11.8    150    155,152 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Heavy Artillery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 407% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page