Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 27 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hayward Anti Aircraft Missiles

Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  619,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     June 27 4966 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.88 GC 
Located in:     The Empire of Belonna 
Controlled by:     The Empire of Belonna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,112.03M SC$ 
Cash Available Now  154,197.28M SC$Corporate cash
     
Products Sold Last Year  36,986.40M SC$ 
Profit Last Year  14,816.63M SC$ 
Net Profit Last Year  7,778.73M SC$ 
Products Sold Last Month  3,096.23M SC$ 
Profit Last Month  1,200.17M SC$Profit
Net Profit Last Month  630.09M SC$Net Profit
Assets  189,712.95M SC$Corporate assets
Market Value  443,647.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,568.22M SC$Value of materials
Production Last Month  2,337.29Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,999.99M SC$ 
     
Salaries Paid  -529.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -628.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -360.05M SC$Tax payments
Profit Payment Paid  -420.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,096.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,949.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.0Price earning ratio
Share Price  4,436.48  SC$Share price
Earning per Share In Recent Period  70.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,112.03M SC$   
Salaries Paid     529.54M SC$Salary Cost
Raw Materials Used     1,039.07M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,112.03M SC$  1,889.54M SC$ 
Year to Date
Income   Cost  
21,660.47M   
   3,705.56M 
   7,241.00M 
   1,465.04M 
   784.72M 
   0.00M 
   0.00M 
21,660.47M  13,196.32M 
Last Year
Income   Cost  
36,986.40M   
   6,352.81M 
   12,033.08M 
   2,508.31M 
   1,275.58M 
   0.00M 
   0.00M 
36,986.40M  22,169.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,170  73,170  15,741 
Medium Level Worker  51,150  51,150  20,493 
High Level Worker  16,040  16,040  23,760 
Low Level Manager  10,173  10,173  29,700 
Medium Level Manager  6,182  6,182  39,204 
High Level Manager  3,045  3,045  49,005 
Executive  1,077  1,077  102,465 
High Tech Engineer  51,772  51,772  39,501 
High Tech Senior  11,087  11,087  62,370 
High Tech Executive  1,357  1,357  124,740 
     
Total:  225,053Number of Employees 225,053   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    22,768 tons    2,500    9.1    187    6,355 SC$    3,383 SC$
Ammunition Components    26,965 units    3,750    7.2    184    91,092 SC$    49,075 SC$
Chemicals    206,802 tons    15,000    13.8    186    3,950 SC$    2,114 SC$
Computers    165,336 systems    15,000    11    180    4,681 SC$    2,643 SC$
Electric Power    612 million kwhs    250    2.4    184    804,264 SC$    434,700 SC$
Electronic Components    301,944 units    35,000    8.6    185    3,067 SC$    1,646 SC$
Factory Maintenance    439 units    124    3.5    180    989,648 SC$    558,700 SC$
High Tech Services    194,194 units    20,000    9.7    186    3,138 SC$    1,676 SC$
Industrial Equipment    78,153 units    10,000    7.8    184    4,110 SC$    2,235 SC$
Robotics    231 units    31    7.5    181    469,635 SC$    258,210 SC$
Services    129,654 units    15,000    8.6    180    1,791 SC$    1,238 SC$
Steel    7,492 tons    1,000    7.5    187    8,217 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,125 
Estimated Production This Month  2,125 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Belonna

Back to main country page

Image  

Back to my home page