Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 5 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Redstone Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 5 5138 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.32 GC 
Located in:     The Independent State of Berta Una 
Controlled by:     The Independent State of Berta Una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,927.54M SC$ 
Cash Available Now  57,375.42M SC$Corporate cash
     
Products Sold Last Year  23,068.10M SC$ 
Profit Last Year  2,422.50M SC$ 
Net Profit Last Year  1,271.81M SC$ 
Products Sold Last Month  1,927.20M SC$ 
Profit Last Month  204.64M SC$Profit
Net Profit Last Month  107.44M SC$Net Profit
Assets  71,319.40M SC$Corporate assets
Market Value  77,974.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,187.77M SC$Value of materials
Production Last Month  458,518.85Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  117Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  116Productivity Index
Welfare Index  100.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,628.94M SC$ 
     
Salaries Paid  -638.60M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -469.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -61.39M SC$Tax payments
Profit Payment Paid  -71.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,927.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,314.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.7Price earning ratio
Share Price  779.74  SC$Share price
Earning per Share In Recent Period  11.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,927.54M SC$   
Salaries Paid     638.60M SC$Salary Cost
Raw Materials Used     1,077.24M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,927.54M SC$  1,722.48M SC$ 
Year to Date
Income   Cost  
7,706.71M   
   2,554.80M 
   4,309.77M 
   0.00M 
   26.55M 
   0.00M 
   0.00M 
7,706.71M  6,891.12M 
Last Year
Income   Cost  
23,068.10M   
   7,668.67M 
   12,897.28M 
   0.00M 
   79.65M 
   0.00M 
   0.00M 
23,068.10M  20,645.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  116,640  116,640  15,900 
Medium Level Worker  117,080  117,080  20,700 
High Level Worker  37,520  37,520  24,000 
Low Level Manager  10,720  10,720  30,000 
Medium Level Manager  8,060  8,060  39,600 
High Level Manager  1,752  1,752  49,500 
Executive  729  729  103,500 
High Tech Engineer  30,400  30,400  39,900 
High Tech Senior  6,208  6,208  63,000 
High Tech Executive  616  616  126,000 
     
Total:  329,725Number of Employees 329,725   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    555 tons    150    3.7    120    5,128 SC$    4,273 SC$
Coffee    1,560 tons    150    10.4    120    9,289 SC$    7,964 SC$
Eggs    60,519 10000 units    20,000    3    120    2,827 SC$    2,356 SC$
Electric Power    403 million kwhs    200    2    120    521,640 SC$    434,700 SC$
Factory Maintenance    33 units    11    3    120    670,440 SC$    558,700 SC$
High Tech Services    43,880 units    4,000    11    120    2,011 SC$    1,676 SC$
Milk    1,030,543 m3s    265,000    3.9    120    3,080 SC$    2,567 SC$
Robotics    4 units    1    3.9    120    309,852 SC$    258,210 SC$
Services    80,789 units    7,500    10.8    120    1,398 SC$    1,130 SC$
Spices    15,257 tons    1,250    12.2    120    24,824 SC$    20,687 SC$
Sugar    53,720 tons    15,000    3.6    120    2,664 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Berta Una

Back to main country page

Image  

Back to my home page