Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 21 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Fort Pingor Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 21 5138 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.25 GC 
Located in:     The Independent State of Berta Una 
Controlled by:     The Independent State of Berta Una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,219.61M SC$ 
Cash Available Now  59,304.97M SC$Corporate cash
     
Products Sold Last Year  26,581.75M SC$ 
Profit Last Year  71.44M SC$ 
Net Profit Last Year  37.51M SC$ 
Products Sold Last Month  2,219.42M SC$ 
Profit Last Month  10.09M SC$Profit
Net Profit Last Month  5.30M SC$Net Profit
Assets  79,222.67M SC$Corporate assets
Market Value  76,415.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,544.05M SC$Value of materials
Production Last Month  907,369.45Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  122Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  122Productivity Index
Welfare Index  100.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,375.17M SC$ 
     
Salaries Paid  -645.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -3.03M SC$Tax payments
Profit Payment Paid  -3.53M SC$ 
Upgrades Bought  -857.02M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,219.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,085.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  764.16  SC$Share price
Earning per Share In Recent Period  0.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,219.61M SC$   
Salaries Paid     645.09M SC$Salary Cost
Raw Materials Used     1,544.39M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     18.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,219.61M SC$  2,208.18M SC$ 
Year to Date
Income   Cost  
11,094.92M   
   3,230.48M 
   7,732.96M 
   0.00M 
   93.53M 
   0.00M 
   0.00M 
11,094.92M  11,056.97M 
Last Year
Income   Cost  
26,581.75M   
   7,778.35M 
   18,507.50M 
   0.00M 
   224.46M 
   0.00M 
   0.00M 
26,581.75M  26,510.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,280  117,280  15,900 
Medium Level Worker  97,480  97,480  20,700 
High Level Worker  35,120  35,120  24,000 
Low Level Manager  14,650  14,650  30,000 
Medium Level Manager  7,306  7,306  39,600 
High Level Manager  1,806  1,806  49,500 
Executive  744  744  103,500 
High Tech Engineer  39,528  39,528  39,900 
High Tech Senior  7,174  7,174  63,000 
High Tech Executive  724  724  126,000 
     
Total:  321,812Number of Employees 321,812   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    59,616 tons    10,000    6    120    2,537 SC$    2,114 SC$
Electric Power    5,438 million kwhs    750    7.3    120    521,640 SC$    434,700 SC$
Factory Maintenance    217 units    31    7    120    670,440 SC$    558,700 SC$
Gas    95,949 units    12,500    7.7    120    4,653 SC$    3,878 SC$
High Tech Services    160,691 units    25,000    6.4    120    2,011 SC$    1,676 SC$
Robotics    91 units    12    7.6    120    309,852 SC$    258,210 SC$
Services    183,448 units    25,000    7.3    120    1,486 SC$    1,096 SC$
Wood    2,416,088 tons    350,000    6.9    120    2,772 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Berta Una

Back to main country page

Image  

Back to my home page