Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 26 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Montclair Nuclear Defense Miss

Product:     Nuclear Defense Missiles 
Latest Market Price:  Market Price  27.18M SC$ per missile 
Corporation Type:     state corporation 
Founded:     August 26 5072 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.51 GC 
Located in:     La Republica del Xanaro 
Controlled by:     La Republica del Xanaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,966.43M SC$ 
Cash Available Now  155,501.80M SC$Corporate cash
     
Products Sold Last Year  35,648.47M SC$ 
Profit Last Year  16,771.63M SC$ 
Net Profit Last Year  8,805.11M SC$ 
Products Sold Last Month  2,952.56M SC$ 
Profit Last Month  1,389.21M SC$Profit
Net Profit Last Month  729.33M SC$Net Profit
Assets  186,589.86M SC$Corporate assets
Market Value  481,964.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,945.91M SC$Value of materials
Production Last Month  51.32Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,897.26M SC$ 
     
Salaries Paid  -533.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,212.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -416.76M SC$Tax payments
Profit Payment Paid  -486.22M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,952.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,783.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.7Price earning ratio
Share Price  4,819.65  SC$Share price
Earning per Share In Recent Period  80.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,966.43M SC$   
Salaries Paid     533.66M SC$Salary Cost
Raw Materials Used     751.31M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,966.43M SC$  1,591.00M SC$ 
Year to Date
Income   Cost  
5,948.89M   
   1,067.09M 
   1,478.64M 
   417.00M 
   191.53M 
   0.00M 
   0.00M 
5,948.89M  3,154.26M 
Last Year
Income   Cost  
35,648.47M   
   6,404.11M 
   8,811.08M 
   2,505.85M 
   1,155.80M 
   0.00M 
   0.00M 
35,648.47M  18,876.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  54,000  54,000  15,741 
Medium Level Worker  56,000  56,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  6,400  6,400  29,700 
Medium Level Manager  5,300  5,300  39,204 
High Level Manager  2,600  2,600  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  49,900  49,900  39,501 
High Tech Senior  10,600  10,600  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  224,500Number of Employees 224,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    14,127 tons    4,000    3.5    181    5,869 SC$    3,383 SC$
Ammunition Components    14,237 units    3,000    4.7    180    86,824 SC$    49,075 SC$
Chemicals    149,011 tons    20,000    7.5    183    3,900 SC$    2,114 SC$
Computers    160,232 systems    15,000    10.7    184    4,843 SC$    2,643 SC$
Electric Power    836 million kwhs    100    8.4    180    753,124 SC$    434,700 SC$
Electronic Components    229,751 units    20,000    11.5    180    2,937 SC$    1,646 SC$
Factory Maintenance    1,033 units    104    9.9    186    1.04M SC$    558,700 SC$
High Tech Services    114,022 units    10,000    11.4    174    2,890 SC$    1,676 SC$
Industrial Equipment    115,292 units    12,500    9.2    180    3,916 SC$    2,235 SC$
Robotics    455 units    46    9.9    183    474,946 SC$    258,210 SC$
Services    66,450 units    10,000    6.6    180    1,924 SC$    1,238 SC$
Steel    14,156 tons    2,000    7.1    180    7,819 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Nuclear Defense Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  49 
Estimated Production This Month  49 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Xanaro

Back to main country page

Image  

Back to my home page