Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 7 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Iroga mountain Industrial Equi

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 7 5051 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.81 GC 
Located in:     The United Kingdom of Exstron 
Controlled by:     The United Kingdom of Exstron 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,911.90M SC$ 
Cash Available Now  155,969.79M SC$Corporate cash
     
Products Sold Last Year  45,053.06M SC$ 
Profit Last Year  7,816.22M SC$ 
Net Profit Last Year  4,103.52M SC$ 
Products Sold Last Month  3,911.90M SC$ 
Profit Last Month  714.35M SC$Profit
Net Profit Last Month  375.03M SC$Net Profit
Assets  196,419.13M SC$Corporate assets
Market Value  277,617.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,682.44M SC$Value of materials
Production Last Month  837,534.02Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,575.86M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -214.31M SC$Tax payments
Profit Payment Paid  -250.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,911.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,057.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.1Price earning ratio
Share Price  2,776.17  SC$Share price
Earning per Share In Recent Period  36.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,911.90M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,140.11M SC$Cost of Material used
Fixed Property Cost     207.98M SC$Fixed Cost
Maintenance Products Used     92.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,911.90M SC$  3,197.68M SC$ 
Year to Date
Income   Cost  
33,489.13M   
   6,818.54M 
   18,239.97M 
   1,873.94M 
   831.80M 
   0.00M 
   0.00M 
33,489.13M  27,764.25M 
Last Year
Income   Cost  
45,053.06M   
   9,091.79M 
   24,485.39M 
   2,498.50M 
   1,161.16M 
   0.00M 
   0.00M 
45,053.06M  37,236.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  92,000  92,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  16,000  16,000  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  57,500  57,500  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    117,664 tons    25,000    4.7    183    6,192 SC$    3,383 SC$
Carbon    9,432 tons    3,750    2.5    173    48,411 SC$    28,050 SC$
Electric Components    116,081 units    12,500    9.3    181    3,871 SC$    2,114 SC$
Electric Motors    27,921 units    6,000    4.7    179    5,154 SC$    2,914 SC$
Electric Power    5,066 million kwhs    675    7.5    171    739,968 SC$    434,700 SC$
Factory Maintenance    322 units    104    3.1    176    963,579 SC$    558,700 SC$
Glass    20,351 tons    2,000    10.2    180    3,955 SC$    2,174 SC$
High Tech Services    33,980 units    10,000    3.4    186    3,169 SC$    1,676 SC$
Lead    10,368 tons    2,000    5.2    178    74,620 SC$    42,075 SC$
Lithium    11,493 tons    2,000    5.7    186    172,693 SC$    92,400 SC$
Machine Parts    139,671 units    20,000    7    181    3,718 SC$    2,023 SC$
Mobile Devices    19,762 devices    3,000    6.6    180    27,830 SC$    15,704 SC$
Household Products    26,336 tons    3,000    8.8    183    12,108 SC$    6,493 SC$
Robotics    434 units    61    7.1    183    469,141 SC$    258,210 SC$
Rubber    43,154 tons    4,500    9.6    176    4,599 SC$    2,640 SC$
Services    74,177 units    7,500    9.9    185    2,296 SC$    1,201 SC$
Steel    418,073 tons    40,000    10.5    185    8,032 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Exstron

Back to main country page

Image  

Back to my home page