Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 17 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lusaka Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     private corporation 
Founded:     March 17 5077 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.73 GC 
Located in:     Andy 
Controlled by:     Planaria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,376.17M SC$ 
Cash Available Now  121,519.14M SC$Corporate cash
     
Products Sold Last Year  88,437.96M SC$ 
Profit Last Year  33,323.03M SC$ 
Net Profit Last Year  9,788.47M SC$ 
Products Sold Last Month  7,375.52M SC$ 
Profit Last Month  2,788.62M SC$Profit
Net Profit Last Month  1,836.15M SC$Net Profit
Assets  178,250.36M SC$Corporate assets
Market Value  628,113.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,315.62M SC$Value of materials
Production Last Month  86,824.50Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  103.36Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  173,618,740 
 
Cash Flow Data
Cash at start of previous month  112,561.72M SC$ 
     
Salaries Paid  -846.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,401.35M SC$ 
Fixed Property Cost  -188.28M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,939.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -952.47M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,375.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,432.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.9Price earning ratio
Share Price  6,281.14  SC$Share price
Earning per Share In Recent Period  99.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,376.17M SC$   
Salaries Paid     846.98M SC$Salary Cost
Raw Materials Used     1,975.43M SC$Cost of Material used
Fixed Property Cost     188.28M SC$Fixed Cost
Maintenance Products Used     173.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,401.35M SC$ 
Total:  7,376.17M SC$  4,585.19M SC$ 
Year to Date
Income   Cost  
51,558.89M   
   5,926.01M 
   13,901.47M 
   1,317.13M 
   1,212.07M 
   0.00M 
   9,796.93M 
51,558.89M  32,153.60M 
Last Year
Income   Cost  
88,437.96M   
   10,159.95M 
   23,820.29M 
   2,255.35M 
   2,077.83M 
   0.00M 
   16,801.52M 
88,437.96M  55,114.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,560  119,560  17,755 
Medium Level Worker  117,240  117,240  23,115 
High Level Worker  39,800  39,800  26,800 
Low Level Manager  19,760  19,760  33,500 
Medium Level Manager  13,340  13,340  44,220 
High Level Manager  6,400  6,400  55,275 
Executive  1,898  1,898  115,575 
High Tech Engineer  38,100  38,100  44,555 
High Tech Senior  8,488  8,488  70,350 
High Tech Executive  1,028  1,028  140,700 
     
Total:  365,614Number of Employees 365,614   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    352,059 tons    50,000    7    266    5,670 SC$    2,114 SC$
Coal    1,035,841 tons    60,000    17.3    299    8,655 SC$    2,855 SC$
Electric Power    7,423 million kwhs    450    16.5    300    1.32M SC$    434,700 SC$
Factory Maintenance    1,079 units    104    10.4    298    1.69M SC$    558,700 SC$
High Tech Services    182,421 units    25,000    7.3    267    4,517 SC$    1,676 SC$
Household Products    118,424 tons    12,500    9.5    298    19,687 SC$    6,493 SC$
Plastics    21,019 tons    4,500    4.7    267    4,576 SC$    1,706 SC$
Robotics    1,180 units    113    10.5    266    695,876 SC$    258,210 SC$
Services    282,421 units    25,000    11.3    299    3,308 SC$    1,063 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  84,000.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria

Back to main enterprise page

Image  

Back to my home page