Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 31 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Walsh Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 31 5282 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.82 GC 
Located in:     Solemo 
Controlled by:     Solemo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,266.83M SC$ 
Cash Available Now  52,259.33M SC$Corporate cash
     
Products Sold Last Year  40,237.49M SC$ 
Profit Last Year  11,932.81M SC$ 
Net Profit Last Year  6,264.72M SC$ 
Products Sold Last Month  4,266.83M SC$ 
Profit Last Month  1,569.33M SC$Profit
Net Profit Last Month  823.90M SC$Net Profit
Assets  64,252.25M SC$Corporate assets
Market Value  277,872.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,207.42M SC$Value of materials
Production Last Month  5,227.34Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,957.51M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  -526.02M SC$ 
Raw Materials Bought  -610.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -470.80M SC$Tax payments
Profit Payment Paid  -549.27M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,266.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,992.50M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.5Price earning ratio
Share Price  2,778.72  SC$Share price
Earning per Share In Recent Period  50.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,266.83M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,621.35M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     55.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,266.83M SC$  2,721.62M SC$ 
Year to Date
Income   Cost  
23,012.77M   
   5,860.99M 
   8,653.30M 
   1,458.94M 
   365.43M 
   0.00M 
   0.00M 
23,012.77M  16,338.65M 
Last Year
Income   Cost  
40,237.49M   
   10,044.89M 
   15,087.82M 
   2,503.31M 
   668.68M 
   0.00M 
   0.00M 
40,237.49M  28,304.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    1,275 units    4,000    0.3    187    6,632 SC$    3,549 SC$
Books And Newspapers    195,674 units    20,000    9.8    180    3,004 SC$    1,752 SC$
Building Materials    124,615 units    22,500    5.5    180    2,747 SC$    1,525 SC$
Computers    71,753 systems    10,000    7.2    184    3,891 SC$    2,114 SC$
Electric Components    89,337 units    22,500    4    180    3,212 SC$    1,812 SC$
Electric Power    1,704 million kwhs    200    8.5    184    179,064 SC$    97,680 SC$
Electronic Components    226,715 units    22,500    10.1    182    2,757 SC$    1,510 SC$
Factory Maintenance    1,042 units    95    11    180    683,587 SC$    385,050 SC$
High Tech Services    219,163 units    20,000    11    180    2,881 SC$    1,616 SC$
Industrial Equipment    104,307 units    22,500    4.6    181    2,983 SC$    1,661 SC$
Mercury    5,221 tons    900    5.8    184    60,614 SC$    33,005 SC$
Mobile Devices    11,153 devices    3,000    3.7    180    23,540 SC$    13,137 SC$
Household Products    7,619 tons    1,750    4.4    181    10,273 SC$    5,738 SC$
Robotics    1,198 units    203    5.9    180    410,344 SC$    237,070 SC$
Services    77,102 units    10,000    7.7    180    2,058 SC$    1,124 SC$
Software    160,213 units    15,000    10.7    180    3,165 SC$    1,767 SC$
Trucks    2,266 trucks    200    11.3    181    3.82M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Solemo

Back to main country page
Image  

Back to my home page