Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 6 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bel Passa Displays

Product:     Displays 
Latest Market Price:  Market Price  2,295 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 6 5116 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.15 GC 
Located in:     The Commonwealth of Bilboka 
Controlled by:     The Commonwealth of Bilboka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,677.41M SC$ 
Cash Available Now  125,825.01M SC$Corporate cash
     
Products Sold Last Year  44,104.79M SC$ 
Profit Last Year  12,911.75M SC$ 
Net Profit Last Year  6,778.67M SC$ 
Products Sold Last Month  4,046.45M SC$ 
Profit Last Month  1,524.31M SC$Profit
Net Profit Last Month  800.26M SC$Net Profit
Assets  167,617.86M SC$Corporate assets
Market Value  355,960.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,746.96M SC$Value of materials
Production Last Month  748,699.00Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  121,567.72M SC$ 
     
Salaries Paid  -777.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -587.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -457.29M SC$Tax payments
Profit Payment Paid  -533.51M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,046.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  122,841.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.1Price earning ratio
Share Price  3,559.60  SC$Share price
Earning per Share In Recent Period  63.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,677.41M SC$   
Salaries Paid     777.72M SC$Salary Cost
Raw Materials Used     1,566.20M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,677.41M SC$  2,647.82M SC$ 
Year to Date
Income   Cost  
18,665.83M   
   3,888.61M 
   7,604.84M 
   1,042.85M 
   474.96M 
   0.00M 
   0.00M 
18,665.83M  13,011.27M 
Last Year
Income   Cost  
44,104.79M   
   9,332.67M 
   18,245.92M 
   2,506.23M 
   1,108.22M 
   0.00M 
   0.00M 
44,104.79M  31,193.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,000  69,000  15,741 
Medium Level Worker  68,000  68,000  20,493 
High Level Worker  53,000  53,000  23,760 
Low Level Manager  15,400  15,400  29,700 
Medium Level Manager  10,200  10,200  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  74,000  74,000  39,501 
High Tech Senior  16,300  16,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  315,200Number of Employees 315,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    153,133 tons    22,500    6.8    180    5,925 SC$    3,383 SC$
Chemicals    193,860 tons    17,500    11.1    187    3,967 SC$    2,114 SC$
Electric Components    681,845 units    75,000    9.1    180    3,680 SC$    2,114 SC$
Electric Power    1,680 million kwhs    200    8.4    184    804,724 SC$    434,700 SC$
Electronic Components    663,825 units    75,000    8.9    180    2,779 SC$    1,646 SC$
Factory Maintenance    628 units    104    6    182    1.02M SC$    558,700 SC$
Glass    514,619 tons    50,000    10.3    180    3,798 SC$    2,174 SC$
High Tech Services    56,727 units    15,000    3.8    180    2,958 SC$    1,676 SC$
Mercury    310 tons    60    5.2    181    53,324 SC$    29,700 SC$
Minerals    165,308 tons    31,500    5.2    187    5,293 SC$    2,805 SC$
Robotics    1,830 units    151    12.1    180    462,558 SC$    258,210 SC$
Services    60,176 units    7,500    8    180    2,222 SC$    1,130 SC$
Software    423,440 units    40,000    10.6    181    3,681 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Displays 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Bilboka

Back to main country page

Image  

Back to my home page