Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 21 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Monro Bay Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     October 21 5046 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.33 GC 
Located in:     The Democratic Union of Xantopia 
Controlled by:     The Democratic Union of Xantopia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,107.64M SC$ 
Cash Available Now  170,199.26M SC$Corporate cash
     
Products Sold Last Year  38,156.11M SC$ 
Profit Last Year  15,538.60M SC$ 
Net Profit Last Year  8,157.76M SC$ 
Products Sold Last Month  3,122.44M SC$ 
Profit Last Month  1,248.71M SC$Profit
Net Profit Last Month  655.57M SC$Net Profit
Assets  207,429.39M SC$Corporate assets
Market Value  477,793.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,859.20M SC$Value of materials
Production Last Month  2,579.08Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,564.69M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.92M SC$Fixed Cost
Maintenance Products Bought  -1,002.44M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -374.61M SC$Tax payments
Profit Payment Paid  -437.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,122.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,156.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.1Price earning ratio
Share Price  4,777.93  SC$Share price
Earning per Share In Recent Period  74.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,107.64M SC$   
Salaries Paid     508.50M SC$Salary Cost
Raw Materials Used     1,037.41M SC$Cost of Material used
Fixed Property Cost     207.92M SC$Fixed Cost
Maintenance Products Used     112.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,107.64M SC$  1,866.67M SC$ 
Year to Date
Income   Cost  
3,122.44M   
   508.50M 
   1,040.19M 
   207.83M 
   117.22M 
   0.00M 
   0.00M 
3,122.44M  1,873.73M 
Last Year
Income   Cost  
38,156.11M   
   6,102.25M 
   12,626.44M 
   2,497.47M 
   1,391.36M 
   0.00M 
   0.00M 
38,156.11M  22,617.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,900 
Medium Level Worker  58,000  58,000  20,700 
High Level Worker  24,000  24,000  24,000 
Low Level Manager  7,650  7,650  30,000 
Medium Level Manager  5,000  5,000  39,600 
High Level Manager  2,000  2,000  49,500 
Executive  900  900  103,500 
High Tech Engineer  44,900  44,900  39,900 
High Tech Senior  9,600  9,600  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  226,230Number of Employees 226,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    7,128 tons    1,000    7.1    175    5,915 SC$    3,383 SC$
Ammunition Components    31,098 units    3,000    10.4    179    86,412 SC$    49,075 SC$
Chemicals    90,836 tons    25,000    3.6    177    3,679 SC$    2,114 SC$
Computers    153,584 systems    20,000    7.7    174    4,556 SC$    2,643 SC$
Electric Power    1,082 million kwhs    250    4.3    183    809,167 SC$    434,700 SC$
Electronic Components    235,190 units    30,000    7.8    175    2,850 SC$    1,646 SC$
Factory Maintenance    1,400 units    124    11.3    181    998,051 SC$    558,700 SC$
High Tech Services    202,762 units    20,000    10.1    180    2,976 SC$    1,676 SC$
Industrial Equipment    306,445 units    22,500    13.6    176    3,896 SC$    2,235 SC$
Robotics    398 units    31    12.8    184    478,752 SC$    258,210 SC$
Services    146,766 units    20,000    7.3    176    2,167 SC$    1,165 SC$
Steel    10,829 tons    1,000    10.8    182    7,974 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Xantopia

Back to main country page

Image  

Back to my home page