Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 22 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Agua Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 22 4903 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.42 GC 
Located in:     The United Kingdom of Makdana 
Controlled by:     Unity in kind 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,598.34M SC$ 
Cash Available Now  44,529.79M SC$Corporate cash
     
Products Sold Last Year  43,544.00M SC$ 
Profit Last Year  9,831.70M SC$ 
Net Profit Last Year  3,785.20M SC$ 
Products Sold Last Month  3,644.44M SC$ 
Profit Last Month  838.97M SC$Profit
Net Profit Last Month  323.00M SC$Net Profit
Assets  123,477.53M SC$Corporate assets
Market Value  291,902.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  46,792.64M SC$Value of materials
Production Last Month  2,991.41Production for the month
Production Level Last Month  96.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  228.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  96.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,930.21M SC$ 
     
Salaries Paid  -271.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -692.44M SC$ 
Fixed Property Cost  -188.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,077.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -251.69M SC$Tax payments
Profit Payment Paid  -528.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,644.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,565.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.1Price earning ratio
Share Price  2,919.03  SC$Share price
Earning per Share In Recent Period  34.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,598.34M SC$   
Salaries Paid     271.30M SC$Salary Cost
Raw Materials Used     1,574.11M SC$Cost of Material used
Fixed Property Cost     188.09M SC$Fixed Cost
Maintenance Products Used     75.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     692.44M SC$ 
Total:  3,598.34M SC$  2,801.31M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
43,544.00M   
   3,256.88M 
   19,030.77M 
   2,254.73M 
   909.73M 
   0.00M 
   8,260.19M 
43,544.00M  33,712.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  5,300 
Medium Level Worker  51,750  51,750  6,900 
High Level Worker  37,500  37,500  8,000 
Low Level Manager  20,375  20,375  10,000 
Medium Level Manager  15,400  15,400  13,200 
High Level Manager  7,375  7,375  16,500 
Executive  2,575  2,575  34,500 
High Tech Engineer  83,625  83,625  13,300 
High Tech Senior  18,100  18,100  21,000 
High Tech Executive  2,550  2,550  42,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    43,255 units    4,000    10.8    149    3,996 SC$    2,718 SC$
Books And Newspapers    2,588,966 units    22,500    115.1    236    4,814 SC$    1,993 SC$
Building Materials    2,898,462 units    25,000    115.9    242    4,945 SC$    2,114 SC$
Computers    26,982 systems    10,000    2.7    155    4,263 SC$    2,643 SC$
Electric Components    204,241 units    25,000    8.2    151    3,260 SC$    2,114 SC$
Electric Power    2,964 million kwhs    500    5.9    157    699,949 SC$    423,900 SC$
Electronic Components    192,236 units    25,000    7.7    146    2,439 SC$    1,646 SC$
Factory Maintenance    375 units    95    3.9    142    813,911 SC$    558,700 SC$
High Tech Services    100,380 units    20,000    5    156    2,708 SC$    1,676 SC$
Industrial Equipment    86,934 units    25,000    3.5    144    3,234 SC$    2,235 SC$
Mercury    8,743 tons    900    9.7    154    44,526 SC$    29,160 SC$
Mobile Devices    286,666 devices    3,000    95.6    207    33,654 SC$    15,704 SC$
Household Products    10,357 tons    2,000    5.2    148    9,887 SC$    6,493 SC$
Robotics    1,681 units    251    6.7    178    544,048 SC$    258,210 SC$
Services    1,177,785 units    10,000    117.8    214    2,438 SC$    1,164 SC$
Software    65,195 units    15,000    4.3    150    3,133 SC$    2,023 SC$
Trucks    1,043 trucks    100    10.4    150    4.03M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  24.26 
Product Retained Each Month For Contracts  24.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 428% of the market price and lower by 3% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of corporations owned by Unity in kind

Back to main enterprise page

Image  

Back to my home page