Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 6 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Raton Navy Interceptor Missile

Product:     Navy Interceptor Missiles 
Latest Market Price:  Market Price  724,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 6 5134 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.81 GC 
Located in:     The United Kingdom of Sotarno 
Controlled by:     The United Kingdom of Sotarno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,927.26M SC$ 
Cash Available Now  83,677.30M SC$Corporate cash
     
Products Sold Last Year  34,917.23M SC$ 
Profit Last Year  15,981.30M SC$ 
Net Profit Last Year  8,390.18M SC$ 
Products Sold Last Month  2,924.02M SC$ 
Profit Last Month  1,329.17M SC$Profit
Net Profit Last Month  697.81M SC$Net Profit
Assets  117,820.73M SC$Corporate assets
Market Value  418,451.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,545.33M SC$Value of materials
Production Last Month  1,802.59Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  79,747.61M SC$ 
     
Salaries Paid  -527.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -398.75M SC$Tax payments
Profit Payment Paid  -465.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,924.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  81,071.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.4Price earning ratio
Share Price  4,184.52  SC$Share price
Earning per Share In Recent Period  76.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,927.26M SC$   
Salaries Paid     527.28M SC$Salary Cost
Raw Materials Used     769.58M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,927.26M SC$  1,599.66M SC$ 
Year to Date
Income   Cost  
2,924.02M   
   527.28M 
   764.90M 
   208.54M 
   94.13M 
   0.00M 
   0.00M 
2,924.02M  1,594.85M 
Last Year
Income   Cost  
34,917.23M   
   6,327.24M 
   9,000.09M 
   2,502.80M 
   1,105.80M 
   0.00M 
   0.00M 
34,917.23M  18,935.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,000  68,000  15,741 
Medium Level Worker  49,000  49,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  7,300  7,300  29,700 
Medium Level Manager  4,500  4,500  39,204 
High Level Manager  2,500  2,500  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  49,100  49,100  39,501 
High Tech Senior  10,500  10,500  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  226,500Number of Employees 226,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    13,077 tons    7,500    1.7    186    6,321 SC$    3,383 SC$
Ammunition Components    31,051 units    3,000    10.4    181    88,646 SC$    49,075 SC$
Chemicals    89,798 tons    7,500    12    180    3,760 SC$    2,114 SC$
Computers    65,009 systems    7,500    8.7    188    4,977 SC$    2,643 SC$
Electric Power    479 million kwhs    200    2.4    180    760,542 SC$    434,700 SC$
Electronic Components    84,499 units    17,500    4.8    185    3,039 SC$    1,646 SC$
Factory Maintenance    512 units    104    4.9    180    979,557 SC$    558,700 SC$
High Tech Services    96,744 units    10,000    9.7    184    3,089 SC$    1,676 SC$
Industrial Equipment    117,790 units    12,500    9.4    181    4,056 SC$    2,235 SC$
Robotics    147 units    31    4.7    180    464,985 SC$    258,210 SC$
Services    54,294 units    5,000    10.9    180    2,056 SC$    1,234 SC$
Steel    55,322 tons    5,000    11.1    176    7,522 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Navy Interceptor Missile 
3367
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,725 
Estimated Production This Month  1,725 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sotarno

Back to main country page

Image  

Back to my home page