Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 7 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bella clement Electric Compone

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 7 4990 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.67 GC 
Located in:     The United Kingdom of Berlana is 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,872.10M SC$ 
Cash Available Now  47,936.18M SC$Corporate cash
     
Products Sold Last Year  42,514.93M SC$ 
Profit Last Year  11,002.60M SC$ 
Net Profit Last Year  4,621.09M SC$ 
Products Sold Last Month  3,523.64M SC$ 
Profit Last Month  927.76M SC$Profit
Net Profit Last Month  389.66M SC$Net Profit
Assets  132,331.19M SC$Corporate assets
Market Value  344,722.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  47,835.61M SC$Value of materials
Production Last Month  733,907.39Production for the month
Production Level Last Month  94.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  233.1Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  94.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,077.24M SC$ 
     
Salaries Paid  -244.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -669.49M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  -81.46M SC$ 
Raw Materials Bought  -1,233.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -278.33M SC$Tax payments
Profit Payment Paid  -519.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,523.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,385.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.0Price earning ratio
Share Price  3,447.23  SC$Share price
Earning per Share In Recent Period  42.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,872.10M SC$   
Salaries Paid     245.09M SC$Salary Cost
Raw Materials Used     1,352.04M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     136.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     669.49M SC$ 
Total:  1,872.10M SC$  2,590.75M SC$ 
Year to Date
Income   Cost  
35,217.18M   
   2,449.25M 
   13,815.68M 
   1,879.64M 
   1,286.71M 
   0.00M 
   6,697.96M 
35,217.18M  26,129.23M 
Last Year
Income   Cost  
42,514.93M   
   2,939.02M 
   16,804.92M 
   2,250.33M 
   1,440.95M 
   0.00M 
   8,077.12M 
42,514.93M  31,512.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,040  100,040  5,300 
Medium Level Worker  82,040  82,040  6,900 
High Level Worker  45,800  45,800  8,000 
Low Level Manager  16,852  16,852  10,000 
Medium Level Manager  11,932  11,932  13,200 
High Level Manager  4,708  4,708  16,500 
Executive  1,672  1,672  34,500 
High Tech Engineer  52,728  52,728  13,300 
High Tech Senior  11,736  11,736  21,000 
High Tech Executive  1,648  1,648  42,000 
     
Total:  329,156Number of Employees 329,156   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    463,112 tons    35,000    13.2    145    4,902 SC$    3,321 SC$
Chemicals    196,429 tons    25,000    7.9    164    5,393 SC$    2,114 SC$
Copper    472,905 tons    60,000    7.9    146    4,653 SC$    3,159 SC$
Electric Power    34,201 million kwhs    300    114    223    949,820 SC$    423,900 SC$
Factory Maintenance    816 units    102    8    240    1.57M SC$    558,700 SC$
High Tech Services    976,010 units    12,500    78.1    256    4,418 SC$    1,676 SC$
Iron    156,933 tons    20,000    7.8    149    3,931 SC$    2,592 SC$
Lithium    25,293 tons    1,500    16.9    149    137,529 SC$    90,720 SC$
Mercury    5,544 tons    500    11.1    143    42,414 SC$    29,160 SC$
Plastics    641,326 tons    45,000    14.3    146    2,429 SC$    1,706 SC$
Robotics    2,547 units    156    16.3    146    406,750 SC$    258,210 SC$
Services    597,098 units    7,500    79.6    244    2,975 SC$    1,165 SC$
Zinc    7,272 tons    1,250    5.8    155    53,495 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Electric Components 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  335,000.94 
Product Retained Each Month For Contracts  335,000.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 433% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page