Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 21 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Gazit hill Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 21 5139 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.09 GC 
Located in:     La Republica del Merchvia 
Controlled by:     La Republica del Merchvia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,296.45M SC$ 
Cash Available Now  47,252.04M SC$Corporate cash
     
Products Sold Last Year  26,558.10M SC$ 
Profit Last Year  2,576.46M SC$ 
Net Profit Last Year  1,565.20M SC$ 
Products Sold Last Month  2,377.61M SC$ 
Profit Last Month  357.47M SC$Profit
Net Profit Last Month  217.16M SC$Net Profit
Assets  73,102.25M SC$Corporate assets
Market Value  119,605.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,162.53M SC$Value of materials
Production Last Month  889,017.92Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  147Quality Index
Quality of the Product  134.1Output Product Quality
Production Process Effectivity  146Productivity Index
Welfare Index  104.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,054.92M SC$ 
     
Salaries Paid  -741.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -18.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,272.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -67.92M SC$Tax payments
Profit Payment Paid  -144.78M SC$ 
Upgrades Bought  -855.66M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,377.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,331.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.9Price earning ratio
Share Price  1,196.05  SC$Share price
Earning per Share In Recent Period  17.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,296.45M SC$   
Salaries Paid     740.60M SC$Salary Cost
Raw Materials Used     1,245.68M SC$Cost of Material used
Fixed Property Cost     18.79M SC$Fixed Cost
Maintenance Products Used     19.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,296.45M SC$  2,024.98M SC$ 
Year to Date
Income   Cost  
16,157.09M   
   5,193.75M 
   8,682.16M 
   78.15M 
   115.25M 
   0.00M 
   0.00M 
16,157.09M  14,069.30M 
Last Year
Income   Cost  
26,558.10M   
   8,938.00M 
   14,914.01M 
   12.58M 
   117.06M 
   0.00M 
   0.00M 
26,558.10M  23,981.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,820  109,820  15,900 
Medium Level Worker  105,260  105,260  20,700 
High Level Worker  49,620  49,620  24,000 
Low Level Manager  15,234  15,234  30,000 
Medium Level Manager  9,088  9,088  39,600 
High Level Manager  3,566  3,566  49,500 
Executive  1,438  1,438  103,500 
High Tech Engineer  49,334  49,334  39,900 
High Tech Senior  9,382  9,382  63,000 
High Tech Executive  552  552  126,000 
     
Total:  353,294Number of Employees 353,294   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    249,902 tons    20,000    12.5    120    4,066 SC$    3,321 SC$
Carbon    39,569 tons    3,250    12.2    120    35,692 SC$    27,540 SC$
Electric Components    115,081 units    25,000    4.6    120    2,586 SC$    2,114 SC$
Electric Power    2,689 million kwhs    450    6    120    549,374 SC$    418,500 SC$
Electronic Components    608,122 units    62,500    9.7    120    2,014 SC$    1,646 SC$
Factory Maintenance    143 units    33    4.3    120    683,769 SC$    558,700 SC$
High Tech Services    294,292 units    25,000    11.8    120    2,046 SC$    1,676 SC$
Lead    16,710 tons    1,250    13.4    120    50,557 SC$    41,310 SC$
Mobile Devices    28,799 devices    4,000    7.2    120    20,352 SC$    15,704 SC$
Household Products    11,761 tons    2,000    5.9    120    8,415 SC$    6,493 SC$
Platinum    12 tons    2    5.1    120    68.46M SC$    55.89M SC$
Robotics    303 units    29    10.6    120    334,640 SC$    258,210 SC$
Rubber    49,136 tons    3,500    14    120    3,173 SC$    2,592 SC$
Services    204,172 units    15,000    13.6    120    1,511 SC$    1,238 SC$
Steel    343,853 tons    30,000    11.5    120    5,303 SC$    4,334 SC$
Zinc    10,022 tons    1,000    10    120    39,657 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Machine Parts 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 124% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Merchvia

Back to main country page

Image  

Back to my home page