Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 25 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mount Irvin Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  2,008 SC$ per m3 
Corporation Type:     state corporation 
Founded:     November 25 5072 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.73 GC 
Located in:     La Republica del Xilipo 
Controlled by:     La Republica del Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,667.08M SC$ 
Cash Available Now  168,074.98M SC$Corporate cash
     
Products Sold Last Year  43,189.71M SC$ 
Profit Last Year  12,360.18M SC$ 
Net Profit Last Year  6,489.10M SC$ 
Products Sold Last Month  3,667.43M SC$ 
Profit Last Month  1,085.40M SC$Profit
Net Profit Last Month  569.84M SC$Net Profit
Assets  203,218.98M SC$Corporate assets
Market Value  369,628.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,807.38M SC$Value of materials
Production Last Month  811,539.21Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,509.66M SC$ 
     
Salaries Paid  -636.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -325.62M SC$Tax payments
Profit Payment Paid  -379.89M SC$ 
Upgrades Bought  -214.97M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,667.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,407.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.6Price earning ratio
Share Price  3,696.29  SC$Share price
Earning per Share In Recent Period  60.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,667.08M SC$   
Salaries Paid     636.51M SC$Salary Cost
Raw Materials Used     1,641.13M SC$Cost of Material used
Fixed Property Cost     208.00M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,667.08M SC$  2,581.87M SC$ 
Year to Date
Income   Cost  
7,335.21M   
   1,273.17M 
   3,282.75M 
   415.88M 
   192.44M 
   0.00M 
   0.00M 
7,335.21M  5,164.24M 
Last Year
Income   Cost  
43,189.71M   
   7,638.31M 
   19,567.03M 
   2,499.62M 
   1,124.57M 
   0.00M 
   0.00M 
43,189.71M  30,829.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,000  93,000  15,900 
Medium Level Worker  111,000  111,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  14,000  14,000  30,000 
Medium Level Manager  11,100  11,100  39,600 
High Level Manager  3,440  3,440  49,500 
Executive  1,030  1,030  103,500 
High Tech Engineer  28,000  28,000  39,900 
High Tech Senior  6,000  6,000  63,000 
High Tech Executive  620  620  126,000 
     
Total:  316,190Number of Employees 316,190   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,439 million kwhs    250    5.8    185    811,326 SC$    434,700 SC$
Factory Maintenance    383 units    104    3.7    184    1.05M SC$    558,700 SC$
Fruit    1,319,565 tons    192,500    6.9    181    5,884 SC$    3,247 SC$
High Tech Services    19,032 units    5,000    3.8    180    2,996 SC$    1,676 SC$
Robotics    11 units    1    10.6    178    458,577 SC$    258,210 SC$
Services    21,983 units    5,000    4.4    175    1,916 SC$    1,238 SC$
Sugar    413,718 tons    50,000    8.3    188    4,178 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Xilipo

Back to main country page

Image  

Back to my home page