Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 28 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baritta Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 28 4995 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.82 GC 
Located in:     La Republica del Xilipo 
Controlled by:     La Republica del Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,870.42M SC$ 
Cash Available Now  162,040.93M SC$Corporate cash
     
Products Sold Last Year  42,028.33M SC$ 
Profit Last Year  8,413.34M SC$ 
Net Profit Last Year  4,417.01M SC$ 
Products Sold Last Month  3,870.78M SC$ 
Profit Last Month  871.22M SC$Profit
Net Profit Last Month  457.39M SC$Net Profit
Assets  203,324.11M SC$Corporate assets
Market Value  301,351.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,365.27M SC$Value of materials
Production Last Month  871,832.81Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,724.39M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -261.36M SC$Tax payments
Profit Payment Paid  -304.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,870.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,170.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.0Price earning ratio
Share Price  3,013.52  SC$Share price
Earning per Share In Recent Period  41.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,870.42M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,048.49M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     92.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,870.42M SC$  2,999.42M SC$ 
Year to Date
Income   Cost  
3,870.78M   
   650.07M 
   2,048.69M 
   208.24M 
   92.56M 
   0.00M 
   0.00M 
3,870.78M  2,999.56M 
Last Year
Income   Cost  
42,028.33M   
   7,802.46M 
   22,202.03M 
   2,490.59M 
   1,119.90M 
   0.00M 
   0.00M 
42,028.33M  33,614.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  3,100  3,100  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  39,800  39,800  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  960  960  126,000 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    344,780 tons    40,000    8.6    184    6,283 SC$    3,383 SC$
Bricks    544,664 tons    90,000    6.1    183    4,168 SC$    2,265 SC$
Chemicals    39,386 tons    6,250    6.3    176    3,670 SC$    2,114 SC$
Electric Power    3,830 million kwhs    600    6.4    175    755,410 SC$    434,700 SC$
Factory Maintenance    584 units    104    5.6    177    983,565 SC$    558,700 SC$
Glass    11,729 tons    3,500    3.4    178    3,865 SC$    2,174 SC$
High Tech Services    53,803 units    7,500    7.2    182    3,039 SC$    1,676 SC$
Lead    7,078 tons    1,500    4.7    186    78,296 SC$    42,075 SC$
Plastics    333,420 tons    37,500    8.9    178    3,086 SC$    1,706 SC$
Robotics    1,407 units    176    8    174    440,293 SC$    258,210 SC$
Services    63,692 units    7,500    8.5    178    2,100 SC$    1,238 SC$
Steel    266,753 tons    35,000    7.6    177    7,607 SC$    4,334 SC$
Wood    213,653 tons    35,000    6.1    184    4,256 SC$    2,310 SC$
Zinc    3,970 tons    1,250    3.2    179    59,173 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Xilipo

Back to main country page

Image  

Back to my home page