Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 2 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davao Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 2 5007 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.04 GC 
Located in:     The Democratic Union of Mindana 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,244.57M SC$ 
Cash Available Now  73,817.20M SC$Corporate cash
     
Products Sold Last Year  38,993.69M SC$ 
Profit Last Year  9,548.73M SC$ 
Net Profit Last Year  4,010.47M SC$ 
Products Sold Last Month  3,244.50M SC$ 
Profit Last Month  793.88M SC$Profit
Net Profit Last Month  333.43M SC$Net Profit
Assets  122,656.50M SC$Corporate assets
Market Value  306,499.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,425.57M SC$Value of materials
Production Last Month  170,664.91Production for the month
Production Level Last Month  96.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  206.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  96.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  69,028.61M SC$ 
     
Salaries Paid  -213.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -616.45M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -238.16M SC$Tax payments
Profit Payment Paid  -444.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,244.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,572.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.3Price earning ratio
Share Price  3,064.99  SC$Share price
Earning per Share In Recent Period  36.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,244.57M SC$   
Salaries Paid     213.43M SC$Salary Cost
Raw Materials Used     1,344.68M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     88.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     616.45M SC$ 
Total:  3,244.57M SC$  2,450.76M SC$ 
Year to Date
Income   Cost  
6,487.41M   
   426.86M 
   2,688.29M 
   375.96M 
   176.64M 
   0.00M 
   1,215.82M 
6,487.41M  4,883.56M 
Last Year
Income   Cost  
38,993.69M   
   2,561.22M 
   16,140.02M 
   2,253.89M 
   1,059.83M 
   0.00M 
   7,430.00M 
38,993.69M  29,444.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  5,300 
Medium Level Worker  96,500  96,500  6,900 
High Level Worker  42,250  42,250  8,000 
Low Level Manager  15,625  15,625  10,000 
Medium Level Manager  11,575  11,575  13,200 
High Level Manager  4,420  4,420  16,500 
Executive  1,055  1,055  34,500 
High Tech Engineer  33,250  33,250  13,300 
High Tech Senior  7,750  7,750  21,000 
High Tech Executive  725  725  42,000 
     
Total:  308,150Number of Employees 308,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,827 tons    200    9.1    146    3,213 SC$    2,104 SC$
Cocoa    1,748 tons    200    8.7    155    3,214 SC$    2,653 SC$
Coffee    2,456 tons    200    12.3    144    12,371 SC$    8,758 SC$
Eggs    530,873 10000 units    35,000    15.2    150    3,544 SC$    2,356 SC$
Electric Power    3,243 million kwhs    250    13    143    671,329 SC$    434,700 SC$
Factory Maintenance    1,491 units    104    14.3    152    866,287 SC$    558,700 SC$
Fruit    474,682 tons    77,500    6.1    150    4,785 SC$    3,247 SC$
High Tech Services    29,539 units    2,500    11.8    156    2,719 SC$    1,676 SC$
Peanuts    463,870 tons    30,000    15.5    152    4,903 SC$    3,171 SC$
Rice    76,450 tons    10,000    7.6    148    3,854 SC$    2,718 SC$
Robotics    9 units    1    9.1    145    394,778 SC$    258,210 SC$
Services    39,123 units    5,000    7.8    145    1,786 SC$    1,095 SC$
Spices    63,550 tons    5,500    11.6    151    31,561 SC$    20,687 SC$
Vegetables    887,184 tons    87,500    10.1    147    3,810 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  85,000.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 407% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page