Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 6 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bekasi Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  98,150 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 6 5062 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.44 GC 
Located in:     The Kingdom of Manoti 
Controlled by:     The Kingdom of Manoti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,136.82M SC$ 
Cash Available Now  154,006.04M SC$Corporate cash
     
Products Sold Last Year  46,342.25M SC$ 
Profit Last Year  16,925.72M SC$ 
Net Profit Last Year  8,886.00M SC$ 
Products Sold Last Month  4,136.82M SC$ 
Profit Last Month  1,585.20M SC$Profit
Net Profit Last Month  832.23M SC$Net Profit
Assets  190,194.31M SC$Corporate assets
Market Value  456,887.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,627.43M SC$Value of materials
Production Last Month  18,322.55Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,944.74M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,017.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -475.56M SC$Tax payments
Profit Payment Paid  -554.82M SC$ 
Upgrades Bought  -217.96M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,136.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,869.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.5Price earning ratio
Share Price  4,568.87  SC$Share price
Earning per Share In Recent Period  79.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,136.82M SC$   
Salaries Paid     737.38M SC$Salary Cost
Raw Materials Used     1,489.85M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,136.82M SC$  2,530.12M SC$ 
Year to Date
Income   Cost  
28,717.13M   
   5,167.32M 
   10,320.60M 
   1,459.95M 
   654.08M 
   0.00M 
   0.00M 
28,717.13M  17,601.95M 
Last Year
Income   Cost  
46,342.25M   
   8,856.35M 
   16,914.63M 
   2,502.14M 
   1,143.41M 
   0.00M 
   0.00M 
46,342.25M  29,416.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,630  58,630  15,741 
Medium Level Worker  47,680  47,680  20,493 
High Level Worker  30,960  30,960  23,760 
Low Level Manager  13,020  13,020  29,700 
Medium Level Manager  9,420  9,420  39,204 
High Level Manager  5,615  5,615  49,005 
Executive  2,063  2,063  102,465 
High Tech Engineer  85,020  85,020  39,501 
High Tech Senior  18,418  18,418  62,370 
High Tech Executive  3,005  3,005  124,740 
     
Total:  273,831Number of Employees 273,831   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    686 units    0    -    180    81,951 SC$    43,790 SC$
Chemicals    391,455 tons    40,000    9.8    180    3,645 SC$    2,114 SC$
Def Weapons Maintenance    286 units    30    9.5    180    17,654 SC$    10,260 SC$
Displays    13,942 displays    2,500    5.6    180    3,980 SC$    2,295 SC$
Electric Components    421,063 units    37,500    11.2    180    3,756 SC$    2,114 SC$
Electric Motors    31,318 units    3,000    10.4    182    5,185 SC$    2,839 SC$
Electric Power    3,703 million kwhs    575    6.4    184    735,709 SC$    395,200 SC$
Electronic Components    283,446 units    37,500    7.6    180    2,866 SC$    1,646 SC$
Factory Maintenance    740 units    104    7.1    180    981,949 SC$    558,700 SC$
High Tech Services    74,834 units    7,500    10    182    3,049 SC$    1,676 SC$
Industrial Equipment    190,748 units    37,500    5.1    180    3,921 SC$    2,235 SC$
Machine Parts    330,842 units    40,000    8.3    184    3,631 SC$    1,963 SC$
Mobile Devices    14,970 devices    2,000    7.5    180    27,258 SC$    15,402 SC$
Navy Vessels Maintenance    172 units    45    3.8    180    1.25M SC$    694,600 SC$
Off Weapons Maintenance    362 units    0    -    180    130,945 SC$    101,170 SC$
Household Products    62,287 tons    5,000    12.5    181    11,638 SC$    6,493 SC$
Robotics    1,165 units    153    7.6    180    453,226 SC$    258,210 SC$
Services    46,824 units    5,000    9.4    180    2,116 SC$    1,238 SC$
Str Weapons Maintenance    31 units    0    -    181    1.21M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  17,250 
Estimated Production This Month  17,250 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Manoti

Back to main country page

Image  

Back to my home page