Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 8 5362
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Melrose Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,798 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 8 5359 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.60 GC 
Located in:     The Grand State of Salva una 
Controlled by:     The Grand State of Salva una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,464.68M SC$ 
Cash Available Now  50,325.75M SC$Corporate cash
     
Products Sold Last Year  27,944.32M SC$ 
Profit Last Year  4,688.64M SC$ 
Net Profit Last Year  2,461.54M SC$ 
Products Sold Last Month  2,391.29M SC$ 
Profit Last Month  443.90M SC$Profit
Net Profit Last Month  233.05M SC$Net Profit
Assets  72,226.42M SC$Corporate assets
Market Value  108,108.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,245.25M SC$Value of materials
Production Last Month  972,258.09Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  125Quality Index
Quality of the Product  142.0Output Product Quality
Production Process Effectivity  125Productivity Index
Welfare Index  108.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,166.20M SC$ 
     
Salaries Paid  -761.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -133.17M SC$Tax payments
Profit Payment Paid  -155.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,391.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,507.39M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.1Price earning ratio
Share Price  1,081.09  SC$Share price
Earning per Share In Recent Period  20.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,464.68M SC$   
Salaries Paid     761.57M SC$Salary Cost
Raw Materials Used     1,171.59M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     13.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,464.68M SC$  1,946.40M SC$ 
Year to Date
Income   Cost  
2,391.29M   
   761.57M 
   1,172.58M 
   0.00M 
   13.24M 
   0.00M 
   0.00M 
2,391.29M  1,947.39M 
Last Year
Income   Cost  
27,944.32M   
   9,138.99M 
   13,955.28M 
   0.00M 
   161.41M 
   0.00M 
   0.00M 
27,944.32M  23,255.68M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  120,250  120,250  15,900 
Medium Level Worker  122,000  122,000  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  19,975  19,975  30,000 
Medium Level Manager  9,150  9,150  39,600 
High Level Manager  2,825  2,825  49,500 
Executive  1,175  1,175  103,500 
High Tech Engineer  43,375  43,375  39,900 
High Tech Senior  9,150  9,150  63,000 
High Tech Executive  915  915  126,000 
     
Total:  372,815Number of Employees 372,815   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    3,153,691 units    325,000    9.7    186    2,531 SC$    1,359 SC$
Books And Newspapers    91,535 units    10,000    9.2    173    2,990 SC$    1,752 SC$
Computers    136,561 systems    15,000    9.1    176    3,697 SC$    2,114 SC$
Electric Power    3,177 million kwhs    350    9.1    174    167,685 SC$    94,750 SC$
Factory Maintenance    189 units    21    9    182    694,865 SC$    385,050 SC$
High Tech Services    71,742 units    7,500    9.6    178    2,340 SC$    1,509 SC$
Household Products    42,977 tons    5,000    8.6    185    10,615 SC$    5,738 SC$
Robotics    9 units    1    8.7    182    438,953 SC$    237,070 SC$
Services    73,176 units    7,500    9.8    179    2,120 SC$    998 SC$
Software    113,670 units    10,000    11.4    182    3,193 SC$    1,662 SC$
Image  
Product Offered
Market Situation for Vacation 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 132% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Salva una

Back to main country page
Image  

Back to my home page