Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Apr 19 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Verdan Electric Components
Product:     Electric Components 
Latest Market Price:  Market Price  1,812 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 19 4966 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.33 GC 
Located in:     The Grand State of Salva una 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,157.33M SC$ 
Cash Available Now  117,895.39M SC$Corporate cash
     
Products Sold Last Year  34,162.33M SC$ 
Profit Last Year  10,055.13M SC$ 
Net Profit Last Year  4,223.15M SC$ 
Products Sold Last Month  3,545.97M SC$ 
Profit Last Month  1,300.63M SC$Profit
Net Profit Last Month  546.26M SC$Net Profit
Assets  185,580.27M SC$Corporate assets
Market Value  407,341.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,881.85M SC$Value of materials
Production Last Month  918,191.67Production for the month
Production Level Last Month  91.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  91.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,884.57M SC$ 
     
Salaries Paid  -244.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -673.73M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,553.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -390.19M SC$Tax payments
Profit Payment Paid  -728.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,545.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,652.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  102.5Price earning ratio
Share Price  4,073.42  SC$Share price
Earning per Share In Recent Period  39.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,157.33M SC$   
Salaries Paid     244.88M SC$Salary Cost
Raw Materials Used     1,101.42M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     57.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     673.73M SC$ 
Total:  2,157.33M SC$  2,265.34M SC$ 
Year to Date
Income   Cost  
10,281.71M   
   725.05M 
   3,220.03M 
   564.68M 
   171.18M 
   0.00M 
   1,788.42M 
10,281.71M  6,469.35M 
Last Year
Income   Cost  
34,162.33M   
   2,661.92M 
   11,847.99M 
   2,257.30M 
   692.54M 
   0.00M 
   6,647.45M 
34,162.33M  24,107.20M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,750  99,750  5,300 
Medium Level Worker  81,750  81,750  6,900 
High Level Worker  45,750  45,750  8,000 
Low Level Manager  16,875  16,875  10,000 
Medium Level Manager  11,950  11,950  13,200 
High Level Manager  4,725  4,725  16,500 
Executive  1,675  1,675  34,500 
High Tech Engineer  52,750  52,750  13,300 
High Tech Senior  11,750  11,750  21,000 
High Tech Executive  1,650  1,650  42,000 
     
Total:  328,625Number of Employees 328,625   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    568,121 tons    35,000    16.2    152    4,955 SC$    3,140 SC$
Chemicals    2,931,439 tons    25,000    117.3    253    3,349 SC$    1,510 SC$
Copper    594,099 tons    60,000    9.9    151    4,646 SC$    3,059 SC$
Electric Power    35,611 million kwhs    300    118.7    233    217,045 SC$    97,680 SC$
Factory Maintenance    1,203 units    102    11.8    146    568,120 SC$    385,050 SC$
High Tech Services    191,509 units    12,500    15.3    154    2,542 SC$    1,614 SC$
Iron    290,939 tons    20,000    14.5    153    3,538 SC$    2,254 SC$
Lithium    11,261 tons    1,500    7.5    149    148,961 SC$    99,820 SC$
Mercury    4,153 tons    500    8.3    145    48,327 SC$    33,005 SC$
Plastics    340,370 tons    45,000    7.6    156    2,472 SC$    1,661 SC$
Robotics    1,113 units    157    7.1    145    348,036 SC$    237,070 SC$
Services    852,849 units    7,500    113.7    288    3,072 SC$    1,163 SC$
Zinc    17,973 tons    1,250    14.4    150    45,625 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Electric Components 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  351,250.10 
Product Retained Each Month For Contracts  351,250.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 421% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page
Image  

Back to my home page