Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jun 3 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Verdan Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 3 4966 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.11 GC 
Located in:     The Independent State of Menague 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,189.89M SC$ 
Cash Available Now  48,271.27M SC$Corporate cash
     
Products Sold Last Year  50,307.99M SC$ 
Profit Last Year  14,350.17M SC$ 
Net Profit Last Year  6,027.07M SC$ 
Products Sold Last Month  4,190.19M SC$ 
Profit Last Month  1,199.80M SC$Profit
Net Profit Last Month  503.92M SC$Net Profit
Assets  197,102.52M SC$Corporate assets
Market Value  472,684.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  115,791.88M SC$Value of materials
Production Last Month  746,363.75Production for the month
Production Level Last Month  96.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  268.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  96.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,145.22M SC$ 
     
Salaries Paid  -245.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -796.13M SC$ 
Fixed Property Cost  -187.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,500.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -359.94M SC$Tax payments
Profit Payment Paid  -671.89M SC$ 
Upgrades Bought  -212.86M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,190.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,361.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.5Price earning ratio
Share Price  4,726.84  SC$Share price
Earning per Share In Recent Period  55.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,189.89M SC$   
Salaries Paid     244.88M SC$Salary Cost
Raw Materials Used     1,674.75M SC$Cost of Material used
Fixed Property Cost     187.89M SC$Fixed Cost
Maintenance Products Used     86.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     796.13M SC$ 
Total:  4,189.89M SC$  2,989.86M SC$ 
Year to Date
Income   Cost  
16,750.32M   
   979.94M 
   6,706.09M 
   751.06M 
   344.78M 
   0.00M 
   3,180.36M 
16,750.32M  11,962.24M 
Last Year
Income   Cost  
50,307.99M   
   2,939.02M 
   20,169.49M 
   2,253.89M 
   1,034.35M 
   0.00M 
   9,561.07M 
50,307.99M  35,957.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,750  99,750  5,300 
Medium Level Worker  81,750  81,750  6,900 
High Level Worker  45,750  45,750  8,000 
Low Level Manager  16,875  16,875  10,000 
Medium Level Manager  11,950  11,950  13,200 
High Level Manager  4,725  4,725  16,500 
Executive  1,675  1,675  34,500 
High Tech Engineer  52,750  52,750  13,300 
High Tech Senior  11,750  11,750  21,000 
High Tech Executive  1,650  1,650  42,000 
     
Total:  328,625Number of Employees 328,625   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    336,850 tons    35,000    9.6    144    4,896 SC$    3,383 SC$
Chemicals    2,864,151 tons    25,000    114.6    253    5,701 SC$    2,114 SC$
Copper    6,922,837 tons    60,000    115.4    275    9,360 SC$    3,218 SC$
Electric Power    34,790 million kwhs    300    116    233    1.00M SC$    434,700 SC$
Factory Maintenance    1,101 units    102    10.8    152    869,037 SC$    558,700 SC$
High Tech Services    210,455 units    12,500    16.8    147    2,508 SC$    1,676 SC$
Iron    140,380 tons    20,000    7    150    4,019 SC$    2,640 SC$
Lithium    15,998 tons    1,500    10.7    148    138,103 SC$    92,400 SC$
Mercury    8,148 tons    500    16.3    148    44,966 SC$    29,700 SC$
Plastics    302,796 tons    45,000    6.7    150    2,551 SC$    1,706 SC$
Robotics    2,501 units    157    15.9    147    402,271 SC$    258,210 SC$
Services    449,084 units    7,500    59.9    288    3,043 SC$    1,163 SC$
Zinc    8,953 tons    1,250    7.2    153    52,422 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  335,000.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 468% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page
Image  

Back to my home page