Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 9 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 9 4734 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.87 GC 
Located in:     The Grand State of Calendra 
Controlled by:     The Grand State of Calendra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,548.75M SC$ 
Cash Available Now  164,479.78M SC$Corporate cash
     
Products Sold Last Year  66,504.22M SC$ 
Profit Last Year  6,098.17M SC$ 
Net Profit Last Year  3,201.54M SC$ 
Products Sold Last Month  5,522.68M SC$ 
Profit Last Month  461.82M SC$Profit
Net Profit Last Month  242.46M SC$Net Profit
Assets  216,504.22M SC$Corporate assets
Market Value  255,334.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,587.19M SC$Value of materials
Production Last Month  1,643,044.28Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,902.94M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -107.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -138.55M SC$Tax payments
Profit Payment Paid  -161.64M SC$ 
Upgrades Bought  -212.49M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,522.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,156.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.7Price earning ratio
Share Price  2,553.35  SC$Share price
Earning per Share In Recent Period  29.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,548.75M SC$   
Salaries Paid     439.95M SC$Salary Cost
Raw Materials Used     4,302.68M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     131.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,548.75M SC$  5,083.04M SC$ 
Year to Date
Income   Cost  
5,522.68M   
   440.33M 
   4,280.95M 
   208.71M 
   130.87M 
   0.00M 
   0.00M 
5,522.68M  5,060.86M 
Last Year
Income   Cost  
66,504.22M   
   5,284.36M 
   51,034.49M 
   2,506.74M 
   1,580.47M 
   0.00M 
   0.00M 
66,504.22M  60,406.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,850  83,850  15,741 
Medium Level Worker  30,850  30,850  20,493 
High Level Worker  3,940  3,940  23,760 
Low Level Manager  11,712  11,712  29,700 
Medium Level Manager  5,512  5,512  39,204 
High Level Manager  3,209  3,209  49,005 
Executive  1,251  1,251  102,465 
High Tech Engineer  42,212  42,212  39,501 
High Tech Senior  8,806  8,806  62,370 
High Tech Executive  921  921  124,740 
     
Total:  192,263Number of Employees 192,263   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    321,820 1000 units    30,000    10.7    180    4,908 SC$    2,763 SC$
Butter    20,189 tons    4,000    5    180    21,650 SC$    13,213 SC$
Chocolate    99,255 tons    15,000    6.6    180    13,515 SC$    7,852 SC$
Electric Power    1,378 million kwhs    500    2.8    180    740,581 SC$    434,700 SC$
Factory Maintenance    867 units    144    6    182    1.02M SC$    558,700 SC$
Fruit    1,011,315 tons    100,000    10.1    180    5,828 SC$    3,247 SC$
High Tech Services    42,052 units    5,000    8.4    182    3,061 SC$    1,676 SC$
Meat    143,810 tons    20,000    7.2    180    19,359 SC$    10,721 SC$
Mobile Devices    29,236 devices    7,500    3.9    180    28,276 SC$    15,704 SC$
Other Food Products    467,965 tons    100,000    4.7    185    17,151 SC$    9,211 SC$
Household Products    32,525 tons    5,000    6.5    181    11,623 SC$    6,493 SC$
Robotics    564 units    77    7.4    186    485,441 SC$    258,210 SC$
Services    60,680 units    5,000    12.1    182    2,168 SC$    1,234 SC$
Vegetables    292,097 tons    65,000    4.5    180    4,947 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Calendra

Back to main country page

Image  

Back to my home page