Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 8 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 8 5069 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.20 GC 
Located in:     The Commonwealth of Mudassa 
Controlled by:     The Commonwealth of Mudassa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,960.70M SC$ 
Cash Available Now  158,245.14M SC$Corporate cash
     
Products Sold Last Year  46,649.83M SC$ 
Profit Last Year  10,623.58M SC$ 
Net Profit Last Year  5,577.38M SC$ 
Products Sold Last Month  3,941.91M SC$ 
Profit Last Month  905.65M SC$Profit
Net Profit Last Month  475.46M SC$Net Profit
Assets  198,117.52M SC$Corporate assets
Market Value  333,586.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,605.67M SC$Value of materials
Production Last Month  871,422.23Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,380.80M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  -827.57M SC$ 
Raw Materials Bought  -4,763.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -271.69M SC$Tax payments
Profit Payment Paid  -316.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,941.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,284.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.9Price earning ratio
Share Price  3,335.87  SC$Share price
Earning per Share In Recent Period  51.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,960.70M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,093.14M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,960.70M SC$  3,044.69M SC$ 
Year to Date
Income   Cost  
31,309.35M   
   5,202.18M 
   16,530.71M 
   1,668.70M 
   767.92M 
   0.00M 
   0.00M 
31,309.35M  24,169.51M 
Last Year
Income   Cost  
46,649.83M   
   7,802.46M 
   24,544.12M 
   2,501.28M 
   1,178.38M 
   0.00M 
   0.00M 
46,649.83M  36,026.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  3,100  3,100  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  39,800  39,800  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  960  960  126,000 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    468,201 tons    40,000    11.7    185    6,289 SC$    3,383 SC$
Bricks    726,229 tons    90,000    8.1    184    4,195 SC$    2,265 SC$
Chemicals    73,946 tons    6,250    11.8    177    3,717 SC$    2,114 SC$
Electric Power    3,683 million kwhs    600    6.1    185    804,349 SC$    434,700 SC$
Factory Maintenance    1,155 units    104    11.1    178    982,393 SC$    558,700 SC$
Glass    18,991 tons    3,500    5.4    172    3,623 SC$    2,174 SC$
High Tech Services    75,510 units    7,500    10.1    177    2,946 SC$    1,676 SC$
Lead    12,827 tons    1,500    8.6    187    78,832 SC$    42,075 SC$
Plastics    268,130 tons    37,500    7.2    186    3,200 SC$    1,706 SC$
Robotics    1,214 units    176    6.9    178    458,990 SC$    258,210 SC$
Services    39,777 units    7,500    5.3    185    2,042 SC$    1,238 SC$
Steel    154,662 tons    35,000    4.4    182    7,970 SC$    4,334 SC$
Wood    328,236 tons    35,000    9.4    180    4,149 SC$    2,310 SC$
Zinc    5,827 tons    1,250    4.7    186    61,505 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mudassa

Back to main country page

Image  

Back to my home page