Simcountry: Corporation page for: Hardin Light Artillery Shells

Hardin Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				July 28 5148
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				18.72 GC
Located in:				The Democratic Union of Montassa
Controlled by:				The Democratic Union of Montassa
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,342.46M SC$
Cash Available Now		51,452.15M SC$

Products Sold Last Year		37,719.63M SC$
Profit Last Year		19,141.87M SC$
Net Profit Last Year		10,049.48M SC$
Products Sold Last Month		3,327.14M SC$
Profit Last Month		1,727.05M SC$
Net Profit Last Month		906.70M SC$
Assets		56,207.64M SC$
Market Value		439,826.33M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		6,091.02M SC$
Production Last Month		453,364.09
Production Level Last Month		106.70 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		228.0
Production Process Effectivity		200
Welfare Index		106.67

Cash Flow Data

Cash at start of previous month		48,181.90M SC$

Salaries Paid		-558.88M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.84M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,211.29M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-518.12M SC$
Profit Payment Paid		-604.47M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,327.14M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,109.69M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		51.6
Share Price		4,398.26 SC$
Earning per Share In Recent Period		85.19 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,342.46M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		770.26M SC$
Fixed Property Cost		208.84M SC$
Maintenance Products Used		65.23M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,342.46M SC$	1,603.38M SC$

Year to Date

Income		Cost
19,338.29M
		3,354.29M
		4,438.36M
		1,253.85M
		389.60M
		0.00M
		0.00M
19,338.29M		9,436.09M

Last Year

Income		Cost
37,719.63M
		6,708.57M
		8,581.62M
		2,511.42M
		776.15M
		0.00M
		0.00M
37,719.63M		18,577.76M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	101,271	tons	12,500	8.1	180	5,635 SC$	3,140 SC$
Ammunition Components	13,854	units	1,250	11.1	185	81,364 SC$	43,337 SC$
Chemicals	490,153	tons	37,500	13.1	184	2,804 SC$	1,510 SC$
Copper	147,119	tons	45,000	3.3	187	5,712 SC$	3,059 SC$
Electric Power	1,204	million kwhs	100	12	185	183,346 SC$	97,680 SC$
Factory Maintenance	937	units	104	9	181	696,573 SC$	385,050 SC$
High Tech Services	99,806	units	12,500	8	180	2,850 SC$	1,616 SC$
Robotics	236	units	31	7.6	180	405,829 SC$	237,070 SC$
Services	91,302	units	7,500	12.2	186	1,929 SC$	1,091 SC$
Steel	155,142	tons	17,500	8.9	187	5,927 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.54

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 218% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Montassa

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip