Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 12 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Irvin Construction
Product:     Construction 
Latest Market Price:  Market Price  1,318 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 12 4857 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.93 GC 
Located in:     The Independent State of Balaza 
Controlled by:     The Independent State of Balaza 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,034.58M SC$ 
Cash Available Now  121,853.01M SC$Corporate cash
     
Products Sold Last Year  51,905.35M SC$ 
Profit Last Year  15,197.36M SC$ 
Net Profit Last Year  7,978.61M SC$ 
Products Sold Last Month  3,828.94M SC$ 
Profit Last Month  977.50M SC$Profit
Net Profit Last Month  977.50M SC$Net Profit
Assets  166,561.51M SC$Corporate assets
Market Value  397,921.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,241.29M SC$Value of materials
Production Last Month  1,653,850.41Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,957.72M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,828.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,829.66M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.6Price earning ratio
Share Price  3,979.21  SC$Share price
Earning per Share In Recent Period  53.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,034.58M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,280.83M SC$Cost of Material used
Fixed Property Cost     207.49M SC$Fixed Cost
Maintenance Products Used     70.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,034.58M SC$  3,308.15M SC$ 
Year to Date
Income   Cost  
29,263.72M   
   5,996.94M 
   13,406.18M 
   1,662.54M 
   505.83M 
   0.00M 
   0.00M 
29,263.72M  21,571.49M 
Last Year
Income   Cost  
51,905.35M   
   8,994.95M 
   24,334.22M 
   2,497.95M 
   880.88M 
   0.00M 
   0.00M 
51,905.35M  36,707.99M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  46,000  46,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,800  1,800  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,533,854 tons    150,000    10.2    182    2,970 SC$    1,631 SC$
Building Materials    197,627 units    20,000    9.9    186    2,888 SC$    1,525 SC$
Cable TV Services    1,418 units    300    4.7    181    3,000 SC$    1,646 SC$
Cement    826,022 tons    100,000    8.3    183    2,772 SC$    1,510 SC$
Chemicals    1,051,243 tons    100,000    10.5    183    2,765 SC$    1,510 SC$
Electric Components    1,463 units    300    4.9    177    3,213 SC$    1,812 SC$
Electric Power    3,631 million kwhs    375    9.7    183    178,696 SC$    97,680 SC$
Factory Maintenance    1,209 units    114    10.6    178    674,705 SC$    385,050 SC$
Glass    36,076 tons    5,500    6.6    174    3,548 SC$    2,084 SC$
High Tech Services    50,389 units    7,500    6.7    183    2,949 SC$    1,616 SC$
Internet    2,545 units    300    8.5    179    5,322 SC$    3,020 SC$
Lead    10,347 tons    1,250    8.3    189    88,157 SC$    46,690 SC$
Robotics    727 units    101    7.2    175    416,708 SC$    237,070 SC$
Services    108,603 units    12,500    8.7    180    1,877 SC$    1,163 SC$
Steel    196,776 tons    25,000    7.9    186    6,087 SC$    3,262 SC$
Telephone    3,986 units    300    13.3    179    4,088 SC$    2,341 SC$
Wood    1,261,878 tons    150,000    8.4    178    3,299 SC$    1,852 SC$
Zinc    17,346 tons    2,000    8.7    183    54,849 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Balaza

Back to main country page
Image  

Back to my home page