Simcountry: Corporation page for: Adulam Wine

Tip

Golden Rainbow: Sep 12 5354

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

The Independent State of Balaza

Score 7030.00

Game Level 1

World Rank 229

President: yonh since Jul 5337

videos

War Rank 230

Wars Won / Lost:				0 / 0
War Score:				0 points
War Protection:				Secured Mode
War Experience:				Level 0

Finance Index 110.24

Cash:				-4.20T SC$
Profit/Loss:				3.87B SC$
Total Assets:				10.98T SC$

Nominal Value 46.73 USD

Indexes

Nat Resources

Newspapers

Show Map

Adulam Wine

Product:				Wine
Latest Market Price:				11,498 SC$ per crate of 1000
Corporation Type:				state corporation
Founded:				August 12 5342
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				23.66 GC
Located in:				The Independent State of Balaza
Controlled by:				The Independent State of Balaza
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,780.06M SC$
Cash Available Now		79,775.42M SC$

Products Sold Last Year		51,238.21M SC$
Profit Last Year		22,862.22M SC$
Net Profit Last Year		12,002.66M SC$
Products Sold Last Month		4,136.96M SC$
Profit Last Month		1,742.35M SC$
Net Profit Last Month		914.73M SC$
Assets		119,663.14M SC$
Market Value		555,958.48M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		11,910.46M SC$
Production Last Month		157,251.35
Production Level Last Month		108.40 %
Employment Level Last Month		100.00 %
Production Process Quality		199
Quality of the Product		222.7
Production Process Effectivity		200
Welfare Index		108.45

Cash Flow Data

Cash at start of previous month		74,755.63M SC$

Salaries Paid		-664.90M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-206.86M SC$
Maintenance Products Bought		-594.30M SC$
Raw Materials Bought		-131.46M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-522.70M SC$
Profit Payment Paid		-609.82M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,136.96M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		76,162.54M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		56.8
Share Price		5,559.58 SC$
Earning per Share In Recent Period		97.90 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,780.06M SC$
Salaries Paid		664.90M SC$
Raw Materials Used		1,450.94M SC$
Fixed Property Cost		206.86M SC$
Maintenance Products Used		64.61M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,780.06M SC$	2,387.31M SC$

Year to Date

Income		Cost
33,967.93M
		5,319.40M
		11,742.50M
		1,650.75M
		498.20M
		0.00M
		0.00M
33,967.93M		19,210.86M

Last Year

Income		Cost
51,238.21M
		7,979.00M
		17,182.16M
		2,429.24M
		785.60M
		0.00M
		0.00M
51,238.21M		28,375.99M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	110,000	110,000	15,900
Medium Level Worker	108,000	108,000	20,700
High Level Worker	39,000	39,000	24,000
Low Level Manager	15,500	15,500	30,000
Medium Level Manager	11,200	11,200	39,600
High Level Manager	3,900	3,900	49,500
Executive	1,080	1,080	103,500
High Tech Engineer	32,500	32,500	39,900
High Tech Senior	7,300	7,300	63,000
High Tech Executive	700	700	126,000

Total:	329,180	329,180

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Electric Power	1,265	million kwhs	175	7.2	175	170,425 SC$	97,680 SC$
Factory Maintenance	1,045	units	103	10.1	181	705,488 SC$	385,050 SC$
Fruit	1,373,024	tons	167,500	8.2	183	5,807 SC$	3,171 SC$
High Tech Services	61,390	units	5,000	12.3	175	2,814 SC$	1,616 SC$
Robotics	102	units	11	9.3	174	405,779 SC$	237,070 SC$
Services	37,972	units	7,500	5.1	179	1,859 SC$	1,163 SC$
Spices	89,098	tons	8,750	10.2	177	35,241 SC$	19,481 SC$

Product Offered

Market Situation for Wine

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.18

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

145,000

Estimated Production This Month

145,000

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Independent State of Balaza

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: