Simcountry: Corporation page for: Sunbury Light Artillery Shells

Sunbury Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				November 11 5279
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				22.37 GC
Located in:				The Independent State of Balaza
Controlled by:				The Independent State of Balaza
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,272.81M SC$
Cash Available Now		159,099.78M SC$

Products Sold Last Year		37,977.50M SC$
Profit Last Year		19,212.51M SC$
Net Profit Last Year		10,086.57M SC$
Products Sold Last Month		3,287.66M SC$
Profit Last Month		1,697.84M SC$
Net Profit Last Month		891.36M SC$
Assets		193,487.64M SC$
Market Value		525,618.65M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,402.89M SC$
Production Last Month		460,909.13
Production Level Last Month		108.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		221.0
Production Process Effectivity		200
Welfare Index		108.45

Cash Flow Data

Cash at start of previous month		155,817.39M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.16M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,407.29M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-509.35M SC$
Profit Payment Paid		-594.24M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,287.66M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		155,826.97M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		63.8
Share Price		5,256.19 SC$
Earning per Share In Recent Period		82.42 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,272.81M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		756.94M SC$
Fixed Property Cost		208.16M SC$
Maintenance Products Used		65.59M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,272.81M SC$	1,589.74M SC$

Year to Date

Income		Cost
24,826.78M
		4,472.71M
		5,727.21M
		1,664.39M
		528.88M
		0.00M
		0.00M
24,826.78M		12,393.19M

Last Year

Income		Cost
37,977.50M
		6,708.90M
		8,767.29M
		2,495.73M
		793.07M
		0.00M
		0.00M
37,977.50M		18,764.99M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,900
Medium Level Worker	56,000	56,000	20,700
High Level Worker	33,000	33,000	24,000
Low Level Manager	10,867	10,867	30,000
Medium Level Manager	5,300	5,300	39,600
High Level Manager	2,900	2,900	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	39,100	39,100	39,900
High Tech Senior	8,100	8,100	63,000
High Tech Executive	940	940	126,000

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	92,312	tons	12,500	7.4	179	5,623 SC$	3,140 SC$
Ammunition Components	9,274	units	1,250	7.4	182	79,401 SC$	43,337 SC$
Chemicals	434,404	tons	37,500	11.6	186	2,800 SC$	1,510 SC$
Copper	250,573	tons	45,000	5.6	172	5,267 SC$	3,059 SC$
Electric Power	717	million kwhs	100	7.2	187	183,601 SC$	97,680 SC$
Factory Maintenance	740	units	104	7.1	182	697,458 SC$	385,050 SC$
High Tech Services	147,889	units	12,500	11.8	176	2,853 SC$	1,616 SC$
Robotics	291	units	31	9.4	175	412,539 SC$	237,070 SC$
Services	81,534	units	7,500	10.9	176	1,973 SC$	1,163 SC$
Steel	70,555	tons	17,500	4	184	5,995 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.68

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 211% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Independent State of Balaza

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip