Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 20 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Junie Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 20 4984 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.90 GC 
Located in:     La Republica del Lagarda 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,333.20M SC$ 
Cash Available Now  42,874.51M SC$Corporate cash
     
Products Sold Last Year  46,341.26M SC$ 
Profit Last Year  8,778.18M SC$ 
Net Profit Last Year  3,686.83M SC$ 
Products Sold Last Month  3,944.09M SC$ 
Profit Last Month  792.17M SC$Profit
Net Profit Last Month  332.71M SC$Net Profit
Assets  141,039.22M SC$Corporate assets
Market Value  303,186.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  64,302.14M SC$Value of materials
Production Last Month  566,166.36Production for the month
Production Level Last Month  94.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  244.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  39,605.37M SC$ 
     
Salaries Paid  -215.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -749.37M SC$ 
Fixed Property Cost  -187.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -849.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -237.65M SC$Tax payments
Profit Payment Paid  -443.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,944.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,865.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  90.5Price earning ratio
Share Price  3,031.87  SC$Share price
Earning per Share In Recent Period  33.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,333.20M SC$   
Salaries Paid     215.71M SC$Salary Cost
Raw Materials Used     1,938.64M SC$Cost of Material used
Fixed Property Cost     187.99M SC$Fixed Cost
Maintenance Products Used     88.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     749.37M SC$ 
Total:  3,333.20M SC$  3,180.61M SC$ 
Year to Date
Income   Cost  
42,620.67M   
   2,373.33M 
   21,173.82M 
   2,066.85M 
   943.04M 
   0.00M 
   8,088.71M 
42,620.67M  34,645.75M 
Last Year
Income   Cost  
46,341.26M   
   2,589.04M 
   22,919.24M 
   2,256.85M 
   1,024.97M 
   0.00M 
   8,772.99M 
46,341.26M  37,563.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,750  84,750  5,300 
Medium Level Worker  67,750  67,750  6,900 
High Level Worker  47,250  47,250  8,000 
Low Level Manager  14,975  14,975  10,000 
Medium Level Manager  12,200  12,200  13,200 
High Level Manager  6,290  6,290  16,500 
Executive  1,208  1,208  34,500 
High Tech Engineer  43,875  43,875  13,300 
High Tech Senior  10,250  10,250  21,000 
High Tech Executive  925  925  42,000 
     
Total:  289,473Number of Employees 289,473   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    590,228 tons    35,000    16.9    151    3,234 SC$    2,114 SC$
Electric Power    46,319 million kwhs    750    61.8    229    1.02M SC$    434,700 SC$
Factory Maintenance    1,649 units    104    15.9    153    888,002 SC$    558,700 SC$
High Tech Services    480,098 units    7,500    64    256    4,422 SC$    1,676 SC$
Potassium    2,190,928 tons    230,000    9.5    150    4,593 SC$    2,970 SC$
Robotics    1,703 units    126    13.5    156    439,024 SC$    258,210 SC$
Services    1,643,518 units    25,000    65.7    279    3,513 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Vegetables 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  87,500.42 
Product Retained Each Month For Contracts  87,500.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 445% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page