Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 13 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sembioza Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,782 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 13 5342 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.29 GC 
Located in:     The United Kingdom of Alma 
Controlled by:     The United Kingdom of Alma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,788.70M SC$ 
Cash Available Now  75,702.77M SC$Corporate cash
     
Products Sold Last Year  49,196.11M SC$ 
Profit Last Year  13,510.36M SC$ 
Net Profit Last Year  6,903.79M SC$ 
Products Sold Last Month  4,766.49M SC$ 
Profit Last Month  1,524.29M SC$Profit
Net Profit Last Month  778.91M SC$Net Profit
Assets  115,877.78M SC$Corporate assets
Market Value  288,798.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,875.29M SC$Value of materials
Production Last Month  1,210,613.30Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,849.37M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.15M SC$Fixed Cost
Maintenance Products Bought  -569.11M SC$ 
Raw Materials Bought  -196.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -457.29M SC$Tax payments
Profit Payment Paid  -576.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,766.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,914.08M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.2Price earning ratio
Share Price  2,887.98  SC$Share price
Earning per Share In Recent Period  47.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,788.70M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     2,280.31M SC$Cost of Material used
Fixed Property Cost     208.15M SC$Fixed Cost
Maintenance Products Used     63.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,788.70M SC$  3,245.72M SC$ 
Year to Date
Income   Cost  
28,653.43M   
   5,554.58M 
   14,429.62M 
   1,659.66M 
   433.33M 
   0.00M 
   0.00M 
28,653.43M  22,077.18M 
Last Year
Income   Cost  
49,196.11M   
   8,331.34M 
   24,194.31M 
   2,472.33M 
   687.77M 
   0.00M 
   0.00M 
49,196.11M  35,685.75M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,900 
Medium Level Worker  99,000  99,000  20,700 
High Level Worker  24,000  24,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,330  3,330  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  44,300  44,300  39,900 
High Tech Senior  9,900  9,900  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  330,680Number of Employees 330,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    24,138 tons    60,000    0.4    188    5,944 SC$    3,140 SC$
Electric Power    949 million kwhs    225    4.2    176    171,661 SC$    97,680 SC$
Factory Maintenance    1,083 units    104    10.4    175    675,576 SC$    385,050 SC$
Glass    109,252 tons    10,000    10.9    186    3,868 SC$    2,084 SC$
High Tech Services    80,393 units    7,500    10.7    185    3,057 SC$    1,616 SC$
Household Products    9,970 tons    4,000    2.5    179    10,330 SC$    5,738 SC$
Plastics    1,737,033 tons    150,000    11.6    176    2,861 SC$    1,661 SC$
Robotics    400 units    109    3.7    187    444,100 SC$    237,070 SC$
Services    88,876 units    7,500    11.9    181    1,900 SC$    1,157 SC$
Steel    290,382 tons    30,000    9.7    184    6,078 SC$    3,262 SC$
Wood    988,251 tons    300,000    3.3    178    3,301 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Alma

Back to main country page
Image  

Back to my home page