Simcountry: Corporation page for: Swazi Elementary schools

Tip

Golden Rainbow: Feb 5 5356

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

The Democratic Union of Xasilon

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 103.58

Cash:				-41.40B SC$
Profit/Loss:				2.32B SC$
Total Assets:				13.04T SC$

Country Assets

Nat Resources

Newspapers

Show Map

Swazi Elementary schools

Product:				Elementary schools
Latest Market Price:				73.99M SC$ per school
Corporation Type:				state corporation
Founded:				January 5 5284
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				15.91 GC
Located in:				The Democratic Union of Xasilon
Controlled by:				The Democratic Union of Xasilon
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,640.65M SC$
Cash Available Now		53,345.26M SC$

Products Sold Last Year		47,068.00M SC$
Profit Last Year		17,113.25M SC$
Net Profit Last Year		8,557.97M SC$
Products Sold Last Month		3,811.96M SC$
Profit Last Month		1,508.95M SC$
Net Profit Last Month		1,218.69M SC$
Assets		62,906.12M SC$
Market Value		373,889.66M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		14,523.00M SC$
Production Last Month		28.12
Production Level Last Month		104.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		224.6
Production Process Effectivity		200
Welfare Index		104.14

Cash Flow Data

Cash at start of previous month		49,101.93M SC$

Salaries Paid		-689.17M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-209.02M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-183.32M SC$
Profit Payment Paid		-213.88M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,811.96M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,704.61M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		49.5
Share Price		3,738.90 SC$
Earning per Share In Recent Period		75.53 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,640.65M SC$
Salaries Paid		689.17M SC$
Raw Materials Used		1,845.75M SC$
Fixed Property Cost		209.02M SC$
Maintenance Products Used		66.31M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,640.65M SC$	2,810.25M SC$

Year to Date

Income		Cost
3,811.96M
		689.17M
		1,338.63M
		208.90M
		66.31M
		0.00M
		0.00M
3,811.96M		2,303.01M

Last Year

Income		Cost
47,068.00M
		8,270.04M
		18,453.86M
		2,503.47M
		727.38M
		0.00M
		0.00M
47,068.00M		29,954.75M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	85,000	85,000	15,741
Medium Level Worker	89,000	89,000	20,493
High Level Worker	39,000	39,000	23,760
Low Level Manager	22,000	22,000	29,700
Medium Level Manager	11,200	11,200	39,204
High Level Manager	5,200	5,200	49,005
Executive	1,700	1,700	102,465
High Tech Engineer	45,700	45,700	39,501
High Tech Senior	9,900	9,900	62,370
High Tech Executive	1,240	1,240	124,740

Total:	309,940	309,940

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Batteries	3,565	units	1,500	2.4	180	6,068 SC$	3,549 SC$
Building Materials	373,256	units	75,000	5	187	2,877 SC$	1,525 SC$
Construction	154,434	units	15,000	10.3	185	2,291 SC$	1,239 SC$
Electric Power	2,016	million kwhs	250	8.1	182	177,983 SC$	97,680 SC$
Factory Maintenance	222	units	104	2.1	184	710,742 SC$	385,050 SC$
Furniture	2,159,787	units	200,000	10.8	182	3,254 SC$	1,782 SC$
High Tech Services	76,631	units	10,000	7.7	180	2,792 SC$	1,616 SC$
Mobile Devices	11,343	devices	3,000	3.8	180	23,584 SC$	13,137 SC$
Robotics	639	units	91	7	180	410,414 SC$	237,070 SC$
Services	77,349	units	7,500	10.3	185	2,165 SC$	1,163 SC$
Stone	1,905,727	tons	250,000	7.6	180	2,604 SC$	1,481 SC$

Product Offered

Market Situation for Elementary school

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.47

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

Estimated Production This Month

Trade Strategies

	Sale Strategy	Start at 215% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Xasilon

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: