Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 19 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Claremont Heavy Artillery

Product:     Heavy Artillery 
Latest Market Price:  Market Price  159.84M SC$ per cannon 
Corporation Type:     private corporation 
Founded:     April 19 5039 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.22 GC 
Located in:     The Democratic Union of Berlanga 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,659.71M SC$ 
Cash Available Now  64,923.31M SC$Corporate cash
     
Products Sold Last Year  35,009.72M SC$ 
Profit Last Year  7,263.55M SC$ 
Net Profit Last Year  3,050.69M SC$ 
Products Sold Last Month  2,905.02M SC$ 
Profit Last Month  707.55M SC$Profit
Net Profit Last Month  407.23M SC$Net Profit
Assets  114,012.96M SC$Corporate assets
Market Value  216,752.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,774.83M SC$Value of materials
Production Last Month  8.17Production for the month
Production Level Last Month  90.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  211.1Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  90.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,579.74M SC$ 
     
Salaries Paid  -164.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -551.95M SC$ 
Fixed Property Cost  -187.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -845.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -155.34M SC$Tax payments
Profit Payment Paid  -289.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,905.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  69,289.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  149.3Price earning ratio
Share Price  2,167.52  SC$Share price
Earning per Share In Recent Period  14.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,659.71M SC$   
Salaries Paid     164.52M SC$Salary Cost
Raw Materials Used     1,326.35M SC$Cost of Material used
Fixed Property Cost     187.86M SC$Fixed Cost
Maintenance Products Used     105.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     551.95M SC$ 
Total:  2,659.71M SC$  2,335.98M SC$ 
Year to Date
Income   Cost  
25,081.38M   
   1,644.55M 
   13,211.94M 
   1,879.64M 
   1,034.33M 
   0.00M 
   4,750.57M 
25,081.38M  22,521.03M 
Last Year
Income   Cost  
35,009.72M   
   1,973.43M 
   15,647.38M 
   2,256.34M 
   1,211.69M 
   0.00M 
   6,657.33M 
35,009.72M  27,746.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,840  67,840  5,300 
Medium Level Worker  64,600  64,600  6,900 
High Level Worker  22,560  22,560  8,000 
Low Level Manager  7,616  7,616  10,000 
Medium Level Manager  6,092  6,092  13,200 
High Level Manager  2,244  2,244  16,500 
Executive  998  998  34,500 
High Tech Engineer  40,240  40,240  13,300 
High Tech Senior  8,668  8,668  21,000 
High Tech Executive  1,028  1,028  42,000 
     
Total:  221,886Number of Employees 221,886   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    10,199 tons    2,500    4.1    150    5,281 SC$    3,383 SC$
Chemicals    74,742 tons    7,500    10    159    3,447 SC$    2,114 SC$
Electric Components    193,640 units    37,500    5.2    154    3,372 SC$    2,114 SC$
Electric Power    2,089 million kwhs    225    9.3    150    699,765 SC$    434,700 SC$
Electronic Components    579,535 units    50,000    11.6    153    2,556 SC$    1,646 SC$
Factory Maintenance    1,337 units    124    10.8    152    876,446 SC$    558,700 SC$
High Tech Services    57,708 units    12,500    4.6    158    2,720 SC$    1,676 SC$
Industrial Equipment    436,838 units    50,000    8.7    151    3,445 SC$    2,235 SC$
Robotics    578 units    63    9.2    158    444,255 SC$    258,210 SC$
Services    127,697 units    12,500    10.2    152    1,936 SC$    1,238 SC$
Steel    133,445 tons    12,500    10.7    149    6,479 SC$    4,334 SC$
Weapon Grade Components    50,600 units    4,500    11.2    154    159,197 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Heavy Artillery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 411% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page