Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 2 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cary Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 2 4780 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.89 GC 
Located in:     The Republic of Moratni 
Controlled by:     The Republic of Moratni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,931.86M SC$ 
Cash Available Now  152,606.21M SC$Corporate cash
     
Products Sold Last Year  47,148.54M SC$ 
Profit Last Year  11,163.03M SC$ 
Net Profit Last Year  5,860.59M SC$ 
Products Sold Last Month  3,931.86M SC$ 
Profit Last Month  932.29M SC$Profit
Net Profit Last Month  489.45M SC$Net Profit
Assets  212,327.21M SC$Corporate assets
Market Value  349,897.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,707.52M SC$Value of materials
Production Last Month  3,303.81Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,340.73M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -913.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -279.69M SC$Tax payments
Profit Payment Paid  -326.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,931.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,706.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.6Price earning ratio
Share Price  3,498.98  SC$Share price
Earning per Share In Recent Period  53.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,931.86M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,892.91M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,931.86M SC$  3,025.95M SC$ 
Year to Date
Income   Cost  
19,655.74M   
   4,185.76M 
   9,440.25M 
   1,044.87M 
   411.46M 
   0.00M 
   0.00M 
19,655.74M  15,082.34M 
Last Year
Income   Cost  
47,148.54M   
   10,044.89M 
   22,387.25M 
   2,508.14M 
   1,045.23M 
   0.00M 
   0.00M 
47,148.54M  35,985.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    24,820 units    4,000    6.2    185    5,049 SC$    2,718 SC$
Books And Newspapers    260,304 units    22,500    11.6    187    3,753 SC$    1,993 SC$
Building Materials    210,411 units    25,000    8.4    180    3,756 SC$    2,114 SC$
Computers    65,038 systems    10,000    6.5    180    4,688 SC$    2,643 SC$
Electric Components    272,185 units    25,000    10.9    185    3,883 SC$    2,114 SC$
Electric Power    2,079 million kwhs    500    4.2    180    741,693 SC$    434,700 SC$
Electronic Components    97,566 units    25,000    3.9    186    3,087 SC$    1,646 SC$
Factory Maintenance    963 units    95    10.1    180    956,875 SC$    558,700 SC$
High Tech Services    128,067 units    20,000    6.4    180    2,874 SC$    1,676 SC$
Industrial Equipment    315,050 units    25,000    12.6    186    4,202 SC$    2,235 SC$
Mercury    3,061 tons    900    3.4    180    53,290 SC$    29,700 SC$
Mobile Devices    22,866 devices    3,000    7.6    183    28,847 SC$    15,704 SC$
Household Products    21,921 tons    2,000    11    185    12,148 SC$    6,493 SC$
Robotics    1,509 units    199    7.6    187    489,760 SC$    258,210 SC$
Services    71,594 units    10,000    7.2    186    2,303 SC$    1,130 SC$
Software    114,019 units    15,000    7.6    180    3,518 SC$    2,023 SC$
Trucks    387 trucks    100    3.9    180    4.74M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Moratni

Back to main country page

Image  

Back to my home page