Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 2 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Services
Product:     Services 
Latest Market Price:  Market Price  1,163 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 2 4506 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.25 GC 
Located in:     The Democratic Union of Mandari 
Controlled by:     The Democratic Union of Mandari 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,427.64M SC$ 
Cash Available Now  50,875.37M SC$Corporate cash
     
Products Sold Last Year  36,357.90M SC$ 
Profit Last Year  18,963.19M SC$ 
Net Profit Last Year  9,955.68M SC$ 
Products Sold Last Month  3,427.58M SC$ 
Profit Last Month  1,947.89M SC$Profit
Net Profit Last Month  1,022.64M SC$Net Profit
Assets  53,058.84M SC$Corporate assets
Market Value  452,261.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,272.95M SC$Value of materials
Production Last Month  1,310,220.46Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,821.34M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -584.37M SC$Tax payments
Profit Payment Paid  -681.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,427.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,815.44M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.9Price earning ratio
Share Price  4,522.62  SC$Share price
Earning per Share In Recent Period  87.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,427.64M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     492.31M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,427.64M SC$  1,481.85M SC$ 
Year to Date
Income   Cost  
22,272.28M   
   4,966.05M 
   3,360.89M 
   1,463.25M 
   478.50M 
   0.00M 
   0.00M 
22,272.28M  10,268.68M 
Last Year
Income   Cost  
36,357.90M   
   8,513.22M 
   5,525.47M 
   2,504.73M 
   851.29M 
   0.00M 
   0.00M 
36,357.90M  17,394.70M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,000  104,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  15,000  15,000  23,760 
Low Level Manager  24,600  24,600  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,200  6,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  53,700  53,700  39,501 
High Tech Senior  12,300  12,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  308,900Number of Employees 308,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    98,998 units    42,500    2.3    180    2,409 SC$    1,359 SC$
Books And Newspapers    167,731 units    14,000    12    188    3,303 SC$    1,752 SC$
Computers    100,230 systems    10,000    10    180    3,572 SC$    2,103 SC$
Electric Power    3,125 million kwhs    250    12.5    173    166,536 SC$    97,680 SC$
Factory Maintenance    549 units    114    4.8    180    674,818 SC$    385,050 SC$
High Tech Services    62,576 units    10,000    6.3    180    2,876 SC$    1,616 SC$
Mobile Devices    13,148 devices    2,000    6.6    187    24,576 SC$    13,137 SC$
Household Products    32,485 tons    6,000    5.4    187    10,778 SC$    5,738 SC$
Robotics    1,453 units    151    9.6    185    439,168 SC$    237,070 SC$
Software    54,635 units    12,500    4.4    180    2,743 SC$    1,706 SC$
Image  
Product Offered
Market Situation for Services 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,275,000 
Estimated Production This Month  1,275,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mandari

Back to main country page
Image  

Back to my home page