Simcountry: Corporation page for: Vonna Light Artillery Shells

Vonna Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				December 5 5233
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.59 GC
Located in:				The Democratic Union of Mandari
Controlled by:				The Democratic Union of Mandari
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,175.42M SC$
Cash Available Now		51,363.33M SC$

Products Sold Last Year		35,436.24M SC$
Profit Last Year		17,321.84M SC$
Net Profit Last Year		9,093.97M SC$
Products Sold Last Month		3,175.38M SC$
Profit Last Month		1,606.40M SC$
Net Profit Last Month		843.36M SC$
Assets		50,953.47M SC$
Market Value		389,864.77M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,057.65M SC$
Production Last Month		436,744.98
Production Level Last Month		102.80 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		225.8
Production Process Effectivity		200
Welfare Index		102.76

Cash Flow Data

Cash at start of previous month		48,187.85M SC$

Salaries Paid		-558.88M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-209.05M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-989.54M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-481.92M SC$
Profit Payment Paid		-562.24M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,175.38M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,187.91M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		51.7
Share Price		3,898.65 SC$
Earning per Share In Recent Period		75.46 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,175.42M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		735.45M SC$
Fixed Property Cost		209.05M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,175.42M SC$	1,568.42M SC$

Year to Date

Income		Cost
23,532.31M
		4,472.38M
		5,403.31M
		1,672.29M
		511.17M
		0.00M
		0.00M
23,532.31M		12,059.15M

Last Year

Income		Cost
35,436.24M
		6,708.40M
		8,111.33M
		2,505.28M
		789.37M
		0.00M
		0.00M
35,436.24M		18,114.40M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	59,634	tons	12,500	4.8	180	5,358 SC$	3,140 SC$
Ammunition Components	8,259	units	1,250	6.6	182	78,951 SC$	43,337 SC$
Chemicals	399,327	tons	37,500	10.6	183	2,769 SC$	1,510 SC$
Copper	125,081	tons	45,000	2.8	185	5,653 SC$	3,059 SC$
Electric Power	324	million kwhs	100	3.2	183	178,977 SC$	97,680 SC$
Factory Maintenance	415	units	104	4	180	679,543 SC$	385,050 SC$
High Tech Services	97,477	units	12,500	7.8	188	3,067 SC$	1,616 SC$
Robotics	138	units	31	4.4	181	429,718 SC$	237,070 SC$
Services	53,561	units	7,500	7.1	180	1,830 SC$	1,163 SC$
Steel	96,657	tons	17,500	5.5	181	5,836 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.95

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 216% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Mandari

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip